| Revenue | DKK -1,6M | +542% |
| EBITDA | DKK -1,6M | -542% |
| Net profit | DKK 17,4M | +7079% |
| Total assets | DKK 16,6M | +43859% |
| Equity | DKK 16,3M | +1575% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -758 | -181 | -344 | -244 | -1.565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -758 | -181 | -344 | -244 | -1.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -758 | -181 | -344 | -244 | -1.565 |
| Net financials | -68 | -2 | -7 | -5 | 18.947 |
| Profit before tax | -826 | -183 | -351 | -249 | 17.382 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -826 | -183 | -351 | -249 | 17.382 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 158 | 22 | 57 | 38 | 16.622 |
| Equity | 82 | -101 | -854 | -1.103 | 16.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 122 | 911 | 1.141 | 344 |
| Total debt | 76 | 122 | 911 | 1.141 | 344 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LL Management | Management | 2005 – 2018 |
FK Unofficial title | Unofficial title | 2018 – 2019 |
CS Management | Management | 2005 – 2005 |
| Audit | 2005 – 2005 | |
KK Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2018 | |
| Chairman | 2006 – 2018 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Management | 0 companies |
| Flemming Keller Hendriksen | Unofficial title | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Michael Kaa Andersen | Chairman | 0 companies |
| Kenneth Skåning Fuglsang | Board of Directors | 0 companies |