| Revenue | DKK -68K | +6% |
| EBITDA | DKK -68K | -6% |
| Net profit | DKK 18,7M | -76% |
| Total assets | DKK 454,7M | +3% |
| Equity | DKK 447,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -57 | -59 | -69 | -128 | -81 | -98 | -85 | -57 | -140 | -125 | -64 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -57 | -59 | -69 | -128 | -81 | -98 | -85 | -57 | -140 | -125 | -64 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -57 | -59 | -69 | -128 | -81 | -98 | -85 | -57 | -140 | -125 | -64 | -68 |
| Net financials | 16.380 | 65.291 | 38.450 | 77.672 | 4.679 | 1.788 | -11.017 | 41.872 | 103.964 | 25.280 | 34.765 | 85.356 | 22.676 |
| Profit before tax | 16.321 | 65.234 | 38.390 | 77.603 | 4.551 | 1.707 | -11.115 | 46.026 | 103.907 | 25.141 | 34.640 | 85.292 | 22.608 |
| Tax | 14 | 9.345 | 8.543 | 18.391 | 1.343 | 168 | -4 | 2.890 | 27.078 | -148 | -0 | 7.575 | 3.885 |
| Net profit | 16.306 | 55.889 | 29.847 | 59.212 | 3.208 | 1.539 | -11.112 | 43.136 | 76.829 | 25.288 | 34.640 | 77.717 | 18.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.649 | 135.726 | 162.145 | 231.484 | 231.462 | 225.510 | 216.795 | 255.866 | 343.806 | 349.664 | 371.744 | 441.531 | 454.726 |
| Equity | 74.578 | 129.967 | 158.814 | 218.026 | 221.133 | 222.569 | 211.351 | 249.488 | 324.316 | 349.604 | 368.614 | 433.331 | 447.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.071 | 5.215 | 3.330 | 13.458 | 10.330 | 2.941 | 5.443 | 6.379 | 19.490 | 59 | 3.129 | 8.200 | 7.672 |
| Total debt | 2.071 | 5.215 | 3.330 | 13.458 | 10.330 | 2.941 | 5.443 | 6.379 | 19.490 | 59 | 3.129 | 8.200 | 7.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |