| Revenue | DKK -497K | +38% |
| EBITDA | DKK -2,7M | +13% |
| Net profit | DKK 19,2M | -10% |
| Total assets | DKK 444,6M | +7% |
| Equity | DKK 401,8M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -587 | -631 | -680 | -360 | -497 |
| Staff expenses | -1.754 | -4.736 | -2.252 | -2.740 | -2.213 |
| EBITDA | -2.318 | -5.367 | -2.932 | -3.100 | -2.710 |
| Depreciation & amort. | -9 | -18 | -15 | -9 | -0 |
| EBIT | -2.327 | -5.384 | -2.948 | -3.109 | -2.710 |
| Net financials | -23.286 | 38.469 | -32.849 | 29.866 | 30.122 |
| Profit before tax | -25.676 | 33.013 | -35.797 | 26.757 | 27.412 |
| Tax | 1.367 | 7.522 | -8.489 | 5.349 | 8.098 |
| Net profit | -26.981 | 25.325 | -27.308 | 21.228 | 19.179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 394.097 | 443.416 | 404.945 | 413.620 | 444.594 |
| Equity | 393.353 | 412.678 | 380.369 | 390.597 | 401.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 744 | 29.913 | 24.576 | 23.023 | 42.818 |
| Total debt | 744 | 29.913 | 24.576 | 23.023 | 42.818 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CS Management | Management | 2005 – 2005 |
| Audit | 2005 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |