| Revenue | DKK 7,7M | -63% |
| EBITDA | DKK 65K | +147% |
| Net profit | DKK -293K | -404% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK 4,1M | -7% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.229 | 24.706 | 20.971 | 22.491 | 22.479 | 20.903 | 21.541 | 11.082 | 18.601 | 22.434 | 19.540 | 21.049 | 7.718 |
| Staff expenses | -0 | -0 | -0 | -0 | -5.520 | -5.789 | -5.309 | -5.304 | -5.824 | -6.279 | -6.456 | -7.183 | -7.653 |
| EBITDA | 241 | 915 | -879 | 1.118 | 209 | -4.092 | 897 | 693 | 1.229 | 2.411 | -510 | -137 | 65 |
| Depreciation & amort. | -0 | -0 | -75 | -179 | -179 | -179 | -281 | -298 | -194 | -107 | -20 | -5 | -339 |
| EBIT | 241 | 915 | -953 | 939 | 30 | -4.272 | 616 | 395 | 1.035 | 2.304 | -530 | -143 | -274 |
| Net financials | 112 | 54 | -20 | -10 | -17 | -37 | -23 | -17 | -6 | -68 | 106 | 84 | -18 |
| Profit before tax | 353 | 969 | -973 | 929 | 13 | -4.309 | 593 | 378 | 1.028 | 2.236 | -424 | -58 | -293 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 353 | 969 | -973 | 929 | 13 | -4.309 | 593 | 378 | 1.028 | 2.236 | -424 | -58 | -293 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.175 | 6.447 | 8.971 | 6.198 | 7.570 | 7.463 | 4.919 | 3.605 | 5.210 | 5.995 | 8.116 | 7.383 | 7.389 |
| Equity | 4.028 | 4.996 | 4.023 | 4.952 | 4.966 | 657 | 1.249 | 1.627 | 2.656 | 4.892 | 4.467 | 4.409 | 4.117 |
| Long-term debt | 1.394 | 251 | 317 | 417 | 0 | 0 | 0 | 337 | 46 | 46 | 46 | 46 | 46 |
| Short-term debt | 2.148 | 1.450 | 4.948 | 1.246 | 2.605 | 6.806 | 3.670 | 1.642 | 2.508 | 1.057 | 3.603 | 2.928 | 3.227 |
| Total debt | 2.148 | 1.450 | 4.948 | 1.246 | 2.605 | 6.806 | 3.670 | 1.978 | 2.554 | 1.103 | 3.649 | 2.974 | 3.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
JT Management | Management | 2025 | — | — |
RD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Folmer Jepsen | Management | 0 companies |
| Jakob Tekla Jørgensen | Management | 0 companies |
| Rikke Dalbøl Øxner | Management | 0 companies |
| Dorthe Laustsen | Board of Directors | 0 companies |
| Jette Gejl Kristensen | Board of Directors | 0 companies |
| Bünyamin Simsek | Board of Directors | 0 companies |
| Puk Frederikke Qvortrup Bianchi | Board of Directors | 0 companies |
| Rabih Ali Azad-Ahmad | Board of Directors | 0 companies |
| Marc Perera Christensen | Board of Directors | 0 companies |
| Gitte Ørskou | Board of Directors | 0 companies |
| Astrid Gade Nielsen | Board of Directors | 0 companies |
| Nina Smith | Board of Directors | 0 companies |
| Steen Bording Andersen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Jacob Bundsgaard Johansen | Chairman | 0 companies |
| Kim Nøhr Skibsted | Board of Directors | 0 companies |
| Marion Vick | Board of Directors | 0 companies |
| Mohat Bashir Yussuf | Board of Directors | 0 companies |
| Mette Susanne Skautrup | Board of Directors | 0 companies |
| Berit Eika | Board of Directors | 0 companies |
| Jørgen Rohde Koldbæk | Board of Directors | 0 companies |
| Laura Bolther Bryhl | Board of Directors | 0 companies |
| Heine Bach | Deputy Chairman | 0 companies |
| Claus Thure Hastrup | Board of Directors | 0 companies |
| Anders Winnerskjold Konradsen | Chairman | 0 companies |
| Michael Munksgaard Christensen | Board of Directors | 0 companies |
| Sarah le Fevre Schirmer Jarsbo | Board of Directors | 0 companies |
| Nina Carlslund | Board of Directors | 0 companies |