| Revenue | DKK -91K | -307% |
| EBITDA | DKK -91K | -383% |
| Net profit | DKK -85K | -1372% |
| Total assets | DKK 431K | -21% |
| Equity | DKK 159K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 694 | 785 | 554 | 363 | -66 | 14 | 259 | 627 | 441 | 44 | -91 |
| Staff expenses | -357 | -450 | -510 | -541 | -346 | -8 | -20 | -246 | -414 | -395 | -12 | -0 |
| EBITDA | 568 | 244 | 275 | 13 | 17 | -74 | -6 | 13 | 212 | 47 | 32 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 568 | 244 | 275 | 13 | 17 | -74 | -6 | 13 | 212 | 47 | 32 | -91 |
| Net financials | -5 | -14 | -7 | -27 | -33 | -22 | -23 | -24 | -25 | -22 | -23 | -18 |
| Profit before tax | 563 | 231 | 268 | -14 | -16 | -96 | -30 | -12 | 188 | 25 | 9 | -109 |
| Tax | 142 | 60 | 68 | -2 | -2 | -27 | -0 | 1 | 52 | 7 | 3 | -24 |
| Net profit | 421 | 171 | 200 | -12 | -14 | -68 | -30 | -12 | 136 | 18 | 7 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 950 | 1.296 | 996 | 793 | 649 | 596 | 619 | 826 | 747 | 543 | 431 |
| Equity | 499 | 520 | 220 | 208 | 194 | 126 | 96 | 84 | 220 | 237 | 244 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 430 | 1.075 | 788 | 598 | 523 | 500 | 535 | 606 | 509 | 299 | 272 |
| Total debt | 244 | 430 | 1.075 | 788 | 598 | 523 | 500 | 535 | 606 | 509 | 299 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2005 | — | — |
LK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPETENZE LK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Madsen | Management | 0 companies |
| Liselotte Krøyer | Management | 0 companies |
| Peter Dich Kriegbaum | Board of Directors | 0 companies |
| Per Krøyer | Board of Directors | 0 companies |
| Morten Rottbøll Hansen | Chairman | 0 companies |