| Revenue | DKK 3,1M | -1% |
| EBITDA | DKK 3,1M | -1% |
| Net profit | DKK 4,6M | +50% |
| Total assets | DKK 43,9M | +43% |
| Equity | DKK 29,4M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.415 | 504 | 377 | 951 | 2.584 | 3.242 | 3.563 | 3.472 | 3.591 | 2.708 | 3.761 | 3.153 | 3.127 |
| Staff expenses | -490 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | 504 | 377 | 951 | 2.584 | 3.242 | 3.563 | 3.472 | 3.591 | 2.708 | 3.761 | 3.153 | 3.127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | 324 | 504 | 377 | 951 | 2.584 | 3.242 | 3.563 | 3.472 | 3.591 | 2.708 | 3.761 | 3.153 | 3.107 |
| Net financials | 377 | -9 | 213 | 276 | 884 | 2.024 | 3.741 | 3.085 | 2.148 | 1.559 | 352 | 575 | 2.268 |
| Profit before tax | 0 | 495 | 590 | 1.227 | 3.469 | 5.265 | 7.305 | 6.557 | 5.740 | 4.267 | 4.113 | 3.728 | 5.375 |
| Tax | -65 | 106 | 107 | 242 | 587 | 751 | 804 | 856 | 684 | 571 | 1.092 | 643 | 751 |
| Net profit | 637 | 389 | 483 | 985 | 2.882 | 4.515 | 6.500 | 5.701 | 5.056 | 3.696 | 3.021 | 3.085 | 4.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.620 | 4.858 | 4.703 | 7.994 | 11.907 | 14.650 | 27.471 | 35.114 | 44.230 | 35.581 | 32.936 | 30.784 | 43.949 |
| Equity | 2.437 | 2.475 | 3.332 | 4.367 | 7.390 | 11.747 | 17.766 | 25.157 | 28.516 | 21.656 | 20.897 | 23.454 | 29.396 |
| Long-term debt | 0 | 0 | 0 | 1.500 | 1.200 | 600 | 4.300 | 3.200 | 2.500 | 1.600 | 1.200 | 0 | 270 |
| Short-term debt | 5.183 | 2.383 | 1.371 | 2.127 | 3.317 | 2.303 | 5.405 | 6.757 | 13.214 | 12.325 | 10.839 | 7.330 | 14.264 |
| Total debt | 5.183 | 2.383 | 1.371 | 3.627 | 4.517 | 2.903 | 9.705 | 9.957 | 15.714 | 13.925 | 12.039 | 7.330 | 14.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FELDBORG GROUP A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Feldborg | Management | 0 companies |
| Hans Sandager | Chairman | 0 companies |
| Hardy Birkelund Mogensen | Chairman | 0 companies |
| Christian Bak Hartvig | Board of Directors | 0 companies |
| Sofie Amalie Feldborg | Board of Directors | 0 companies |
| Jakob Kjær Larsen | Board of Directors | 0 companies |