| Revenue | DKK -19K | +2% |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK 984K | -22% |
| Total assets | DKK 8,3M | +4% |
| Equity | DKK 8,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | 28 | 13 | 36 | -56 | 4 | -15 | -88 | -17 | -16 | -17 | -19 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | 28 | 13 | 36 | -56 | -163 | -265 | -169 | -17 | -16 | -17 | -19 | -18 | -19 |
| Depreciation & amort. | 21 | -21 | -21 | -21 | -21 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | 6 | -8 | 15 | -77 | -184 | -265 | -169 | -17 | -16 | -17 | -19 | -18 | -19 |
| Net financials | 428 | 172 | 68 | -88 | 742 | 146 | 671 | 512 | 1.209 | 1.447 | 1.329 | 806 | 1.268 | 1.001 |
| Profit before tax | 304 | 178 | 60 | -74 | 665 | -32 | 406 | 343 | 1.192 | 1.430 | 1.312 | 787 | 1.250 | 982 |
| Tax | -47 | 7 | -8 | -6 | -19 | 7 | 26 | -21 | -0 | -11 | -2 | -7 | -8 | -2 |
| Net profit | 351 | 172 | 68 | -68 | 684 | -40 | 380 | 365 | 1.180 | 1.441 | 1.314 | 794 | 1.258 | 984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.651 | 5.146 | 5.217 | 5.084 | 6.039 | 6.176 | 4.719 | 4.279 | 5.499 | 5.749 | 6.678 | 7.136 | 7.959 | 8.299 |
| Equity | 1.849 | 3.336 | 3.305 | 3.168 | 3.806 | 3.663 | 3.937 | 3.941 | 4.811 | 5.652 | 6.366 | 6.860 | 7.618 | 8.103 |
| Long-term debt | 1.680 | 1.680 | 1.680 | 1.680 | 1.680 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 129 | 232 | 236 | 553 | 958 | 783 | 338 | 689 | 97 | 311 | 276 | 341 | 197 |
| Total debt | 1.803 | 1.809 | 1.912 | 1.916 | 2.233 | 2.513 | 783 | 338 | 689 | 97 | 311 | 276 | 341 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |