| Revenue | DKK -209K | +13% |
| EBITDA | DKK -506K | -52% |
| Net profit | DKK -671K | -35% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK -4,4M | -18% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 53 | 102 | -68 | -185 | -209 |
| Staff expenses | -0 | -39 | -81 | -147 | -297 |
| EBITDA | 53 | 64 | -149 | -332 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 64 | -149 | -332 | -506 |
| Net financials | -139 | -120 | -134 | -166 | -165 |
| Profit before tax | -86 | -57 | -283 | -498 | -671 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -86 | -57 | -283 | -498 | -671 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 48 | 20 | 20 | 1.287 | 1.380 |
| Equity | -2.927 | -2.984 | -3.267 | -3.766 | -4.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.975 | 3.004 | 3.287 | 5.053 | 5.816 |
| Total debt | 2.975 | 3.004 | 3.287 | 5.053 | 5.816 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KW Management | Management | 2006 – 2025 |
LM Unofficial title | Unofficial title | 2025 – 2025 |
JO Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Jacob Wasehus Ibsen | Management | 0 companies |
| Lars Møgelvang Hansen | Unofficial title | 0 companies |
| Jesper Ole Schougaard Strand | Management | 0 companies |
| Per Vestergaard Andersen | Board of Directors | 0 companies |
| Michael Mansa | Chairman | 0 companies |
| Thomas Kanstrup Christensen | Board of Directors | 0 companies |
| Michelle Just Ibsen | Board of Directors | 0 companies |
| Christian Bachmann | Board of Directors | 0 companies |