| Revenue | DKK -823K | +12% |
| EBITDA | DKK -1,7M | -4% |
| Net profit | DKK -1,8M | -25% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 304K | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 788 | 1.292 | 950 | 1.406 | 147 | 692 | 630 | 229 | 673 | -452 | -236 | -735 | -823 |
| Staff expenses | -296 | -554 | -856 | -688 | -879 | -485 | -182 | -284 | -263 | -205 | -226 | -338 | -848 | -840 |
| EBITDA | 80 | 234 | 436 | 262 | 527 | -338 | 510 | 346 | -34 | 468 | -678 | -574 | -1.603 | -1.663 |
| Depreciation & amort. | 41 | -36 | -31 | -34 | -14 | -25 | -32 | -30 | -24 | -31 | -24 | -17 | -32 | -61 |
| EBIT | 38 | 198 | 404 | 228 | 513 | -364 | 478 | 316 | -58 | 437 | -702 | -591 | -1.635 | -1.724 |
| Net financials | 4 | 14 | 15 | 8 | 16 | 11 | 22 | 27 | 1 | -6 | -110 | -246 | -419 | -475 |
| Profit before tax | 42 | 212 | 419 | 236 | 528 | -352 | 500 | 343 | -57 | 430 | -764 | -717 | -1.847 | -1.964 |
| Tax | 24 | 60 | 114 | 80 | 127 | 4 | 48 | 88 | -4 | 101 | -155 | -161 | -399 | -157 |
| Net profit | 19 | 152 | 305 | 156 | 401 | -356 | 452 | 255 | -53 | 329 | -608 | -556 | -1.448 | -1.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.207 | 1.424 | 1.679 | 2.369 | 1.476 | 2.059 | 1.591 | 963 | 1.850 | 2.716 | 4.576 | 7.391 | 7.203 |
| Equity | 492 | 644 | 649 | 804 | 1.205 | 749 | 1.201 | 656 | 550 | 824 | 315 | 559 | 611 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 99 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 564 | 775 | 874 | 1.164 | 727 | 858 | 846 | 414 | 928 | 2.401 | 4.017 | 6.781 | 6.899 |
| Total debt | 593 | 564 | 775 | 874 | 1.164 | 727 | 858 | 935 | 414 | 1.026 | 2.401 | 4.017 | 6.781 | 6.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2006 | — | — |
CF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANDANELL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dandanell Nielsen | Management | 0 companies |
| Christian Friis Johansen | Management | 0 companies |