| Revenue | DKK 320K | -5% |
| EBITDA | DKK 320K | -5% |
| Net profit | DKK 226K | -63% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 11,7M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 302 | 303 | 333 | 338 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | 303 | 333 | 338 | 320 |
| Depreciation & amort. | -88 | -88 | -89 | -90 | -95 |
| EBIT | 213 | 215 | 244 | 248 | 226 |
| Net financials | 678 | 69 | 338 | 446 | 35 |
| Profit before tax | 891 | 283 | 582 | 694 | 261 |
| Tax | 83 | 14 | 83 | 82 | 36 |
| Net profit | 808 | 269 | 499 | 612 | 226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.359 | 10.575 | 11.169 | 11.842 | 11.968 |
| Equity | 10.080 | 10.349 | 10.848 | 11.460 | 11.686 |
| Long-term debt | 135 | 129 | 218 | 228 | 170 |
| Short-term debt | 114 | 63 | 67 | 108 | 64 |
| Total debt | 249 | 193 | 285 | 336 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 |
| Person | Role here | Other companies |
|---|