| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 258K | -56% |
| Net profit | DKK 178K | -55% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,5M | -12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.624 | 1.163 | 1.053 | 1.392 | 1.131 |
| Staff expenses | -812 | -711 | -632 | -808 | -873 |
| EBITDA | 811 | 449 | 421 | 585 | 258 |
| Depreciation & amort. | -50 | -63 | -63 | -53 | -13 |
| EBIT | 761 | 387 | 358 | 532 | 246 |
| Net financials | -7 | -10 | 2 | -21 | -20 |
| Profit before tax | 754 | 377 | 360 | 511 | 225 |
| Tax | 166 | 85 | 84 | 118 | 47 |
| Net profit | 588 | 292 | 276 | 393 | 178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.271 | 2.012 | 2.239 | 2.376 | 2.163 |
| Equity | 1.650 | 1.443 | 1.519 | 1.662 | 1.460 |
| Long-term debt | 162 | 86 | 84 | 118 | 47 |
| Short-term debt | 457 | 483 | 636 | 596 | 656 |
| Total debt | 618 | 569 | 720 | 714 | 704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2006 – 2025 | |
| Chairman | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Nissen Jantzen | Chief Executive Officer | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Kenneth Jantzen | Board of Directors | 0 companies |
| Per Nissen Sørensen | Chairman | 0 companies |
| Tommy Juul Mogensen | Chairman | 0 companies |