| Revenue | DKK 318K | +2% |
| EBITDA | DKK 294 | +119% |
| Net profit | DKK 11K | -6% |
| Total assets | DKK 372K | +3% |
| Equity | DKK 363K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 283 | 288 | 294 | 300 | 306 | 312 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -12 | 3 | 0 | -1 | -9 | -2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -12 | 3 | 0 | -1 | -9 | -2 | 0 |
| Net financials | 12 | 17 | 13 | 14 | 14 | 16 | 17 | 14 |
| Profit before tax | 14 | 4 | 20 | 14 | 14 | 6 | 15 | 14 |
| Tax | 3 | 6 | 4 | 4 | 3 | 1 | 3 | 3 |
| Net profit | 10 | -2 | 12 | 11 | 11 | 5 | 12 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 386 | 321 | 334 | 342 | 345 | 361 | 372 |
| Equity | 303 | 301 | 313 | 324 | 335 | 340 | 351 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 85 | 8 | 10 | 7 | 5 | 9 | 10 |
| Total debt | 91 | 85 | 8 | 10 | 7 | 5 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2009 | — | — |
HF Management | Management | 2006 | — | — |
OM Management | Management | 2018 | — | — |
JH Management | Management | 2006 | — | — |
MH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANNEBROG REDERI A/S | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frøstrup | Management | 0 companies |
| Henning Foldager | Management | 0 companies |
| Oluf Myhrmann | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Marc Hjorth Brüel | Management | 0 companies |
| Mogens Stig Buschard | Board of Directors | 0 companies |
| Morten Noldus-Nilsen | Board of Directors | 0 companies |
| Bo Fredrik Möllander | Board of Directors | 0 companies |
| Jens Peter Illum | Board of Directors | 0 companies |
| Rasmus Lund-Jacobsen | Board of Directors | 0 companies |
| Johnny Schmølker | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Niels Peder Singel Christensen | Board of Directors | 0 companies |
| Lars Nyberg | Chairman | 0 companies |
| Frans Bredmose Langkjær | Board of Directors | 0 companies |