| Revenue | DKK 1,7M | +19% |
| EBITDA | DKK 718K | +131% |
| Net profit | DKK 415K | +512% |
| Total assets | DKK 6,7M | +16% |
| Equity | DKK 2,1M | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -939 | 474 | 511 | 951 | 928 | 740 | 1.030 | 1.067 | 1.522 | 1.690 | 1.865 | 1.397 | 1.656 |
| Staff expenses | -705 | -695 | -573 | -693 | -667 | -529 | -702 | -716 | -741 | -1.078 | -1.277 | -1.087 | -938 |
| EBITDA | -162 | -221 | -46 | 257 | 261 | 211 | 328 | 351 | 781 | 613 | 579 | 310 | 718 |
| Depreciation & amort. | -37 | -37 | 8 | -31 | -24 | -10 | -20 | -30 | -23 | -25 | -55 | -42 | -33 |
| EBIT | -198 | -258 | -54 | 226 | 237 | 201 | 308 | 321 | 757 | 588 | 524 | 269 | 685 |
| Net financials | -187 | -59 | -36 | -65 | -86 | -47 | -53 | -62 | -68 | -77 | -148 | -181 | -151 |
| Profit before tax | -191 | -316 | -90 | 161 | 152 | 155 | 255 | 259 | 690 | 511 | 377 | 87 | 533 |
| Tax | -49 | -77 | -17 | 42 | 33 | 35 | 57 | 58 | 152 | 114 | 83 | 19 | 118 |
| Net profit | -142 | -239 | -72 | 119 | 118 | 119 | 198 | 202 | 537 | 396 | 293 | 68 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.710 | 4.200 | 3.944 | 4.155 | 4.582 | 4.991 | 5.242 | 4.630 | 4.745 | 4.854 | 5.975 | 5.761 | 6.655 |
| Equity | 972 | 732 | 660 | 779 | 897 | 1.017 | 1.065 | 1.266 | 1.804 | 1.700 | 1.604 | 1.672 | 2.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 40 | 33 | 129 |
| Short-term debt | -2.727 | 3.468 | 3.284 | 3.376 | 3.684 | 3.973 | 4.152 | 3.347 | 2.881 | 3.104 | 4.247 | 3.985 | 4.379 |
| Total debt | -2.727 | 3.468 | 3.284 | 3.376 | 3.684 | 3.973 | 4.152 | 3.347 | 2.918 | 3.104 | 4.287 | 4.018 | 4.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2006 | — | — |
FC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFT HOLDING ApS | Company | 90.0% | 33.3% | 2017 |
Hotola ApS | Company | 5.0% | 50.0% | 2022 |
PER HØGH HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høgh | Founder | 0 companies |
| Finn Christiansen Toft | Management | 0 companies |