| Revenue | DKK 25,4M | -57843% |
| EBITDA | DKK 25,3M | +23709% |
| Net profit | DKK 20,6M | +1012% |
| Total assets | DKK 47,3M | +74% |
| Equity | DKK 45,7M | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.357 | 8 | -8 | -8 | -11 | -15 | -12 | -10 | 146 | 142 | 124 | 285 | -44 | 25.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -63 | -98 |
| EBITDA | 2.349 | 65 | -8 | -8 | -11 | -15 | -12 | -10 | 146 | 142 | 124 | 277 | -107 | 25.279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -105 | -105 | -0 | -0 | -0 |
| EBIT | 2.349 | 65 | -8 | -8 | -11 | -15 | -12 | -10 | 41 | 37 | 19 | 277 | -107 | 25.279 |
| Net financials | 73 | -1.389 | 722 | 2.292 | 161 | 8.061 | 15.470 | 519 | 464 | 2.452 | -3.509 | -4.164 | -3.094 | 21.158 |
| Profit before tax | 2.422 | -1.324 | 714 | 2.284 | 151 | 8.046 | 15.458 | 509 | 505 | 2.489 | -3.490 | -3.034 | -2.255 | 21.009 |
| Tax | 16 | 14 | 13 | 34 | 35 | 54 | 94 | 112 | 111 | 548 | -471 | 33 | -0 | 449 |
| Net profit | 2.405 | -1.338 | 701 | 2.250 | 116 | 7.992 | 15.364 | 397 | 393 | 1.941 | -3.018 | -3.067 | -2.255 | 20.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.681 | 9.121 | 10.030 | 4.174 | 5.068 | 12.325 | 27.173 | 27.506 | 27.691 | 29.935 | 30.852 | 29.426 | 27.234 | 47.269 |
| Equity | 7.652 | 8.893 | 9.498 | 3.774 | 3.790 | 11.681 | 26.942 | 27.233 | 27.519 | 29.315 | 30.816 | 27.634 | 25.261 | 45.699 |
| Long-term debt | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.776 | 1.858 | 119 |
| Short-term debt | 1.029 | -228 | 532 | 292 | 1.277 | 644 | 231 | 273 | 137 | 565 | 36 | 16 | 115 | 1.451 |
| Total debt | 1.029 | -228 | 532 | 400 | 1.277 | 644 | 231 | 273 | 137 | 565 | 36 | 1.792 | 1.973 | 1.570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Fejer Nielsen | Board of Directors | 0 companies |