| Revenue | DKK 460K | -44% |
| EBITDA | DKK 460K | -44% |
| Net profit | DKK 175K | -45% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 5,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.145 | 424 | 687 | 684 | 601 | 730 | 847 | 844 | 655 | 748 | 682 | 819 | 460 |
| Staff expenses | -241 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 419 | 687 | 684 | 601 | 730 | 847 | 844 | 655 | 748 | 682 | 819 | 460 |
| Depreciation & amort. | -243 | -249 | -271 | -271 | -271 | -271 | -274 | -276 | -276 | -276 | -321 | -404 | -284 |
| EBIT | 443 | 170 | 416 | 412 | 330 | 459 | 573 | 568 | 379 | 472 | 361 | 415 | 177 |
| Net financials | -67 | -53 | -45 | -39 | -32 | -26 | -18 | -12 | -17 | -4 | -6 | -3 | 4 |
| Profit before tax | 376 | 117 | 371 | 374 | 298 | 433 | 555 | 556 | 362 | 468 | 354 | 412 | 181 |
| Tax | 95 | 44 | 153 | 90 | 66 | 95 | 122 | 122 | 80 | 103 | 78 | 91 | 6 |
| Net profit | 281 | 73 | 218 | 284 | 232 | 338 | 433 | 433 | 282 | 365 | 276 | 321 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.157 | 7.269 | 6.543 | 6.345 | 6.118 | 5.834 | 5.726 | 5.646 | 5.059 | 5.384 | 9.293 | 9.675 | 9.965 |
| Equity | 2.037 | 2.111 | 2.329 | 2.612 | 2.845 | 3.183 | 3.616 | 4.049 | 4.332 | 4.697 | 4.973 | 5.294 | 5.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.120 | 5.158 | 4.214 | 3.733 | 3.273 | 2.651 | 2.110 | 1.597 | 727 | 688 | 4.320 | 4.382 | 4.497 |
| Total debt | 6.120 | 5.158 | 4.214 | 3.733 | 3.273 | 2.651 | 2.110 | 1.597 | 727 | 688 | 4.320 | 4.382 | 4.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Nørskov Vang Madsen | Management | 0 companies |