| Revenue | DKK 47K | +0% |
| EBITDA | DKK 47K | +0% |
| Net profit | DKK 287K | -6% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 108 | -9 | 39 | 43 | 44 | 46 | 48 | 46 | 48 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 108 | -9 | 39 | 43 | 44 | 46 | 48 | 46 | 48 | 47 |
| Depreciation & amort. | 21 | 13 | 13 | 13 | 13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 55 | 95 | -22 | 26 | 30 | 31 | 33 | 34 | 33 | 34 | 34 |
| Net financials | 125 | 135 | 200 | 162 | 155 | 182 | 163 | 255 | 265 | 282 | 263 |
| Profit before tax | 180 | 230 | 178 | 188 | 185 | 213 | 196 | 289 | 299 | 317 | 298 |
| Tax | -6 | 2 | -14 | -22 | 4 | 5 | 8 | 9 | 10 | 11 | 11 |
| Net profit | 186 | 228 | 192 | 211 | 181 | 207 | 188 | 280 | 289 | 305 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.458 | 3.423 | 3.631 | 3.577 | 3.530 | 3.421 | 3.362 | 3.431 | 3.590 | 3.579 | 3.666 |
| Equity | 1.567 | 1.818 | 2.011 | 2.221 | 2.403 | 2.610 | 2.798 | 3.078 | 3.367 | 3.473 | 3.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 1.516 | 1.531 | 1.289 | 1.060 | 744 | 495 | 283 | 153 | 36 | 35 |
| Total debt | 1.777 | 1.516 | 1.531 | 1.289 | 1.060 | 744 | 495 | 283 | 153 | 36 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC - FAABORG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skov Rasmussen | Management | 0 companies |
| Ole Billum Jensen | Board of Directors | 0 companies |
| Charlotte Nielsen | Chairman | 0 companies |