| Revenue | DKK 6,6M | +36% |
| EBITDA | DKK 2,6M | +26% |
| Net profit | DKK 1,9M | +26% |
| Total assets | DKK 5,1M | -20% |
| Equity | DKK 2,9M | +16% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.270 | — | — | 2.828 | 3.029 | 3.356 | 3.613 | 3.630 | 1.911 | 2.454 | 3.801 | 4.876 | 6.625 |
| Staff expenses | -1.227 | -1.966 | -1.938 | -2.361 | -2.536 | -2.783 | -3.322 | -3.204 | -1.511 | -857 | -2.432 | -2.791 | -3.992 |
| EBITDA | -15 | -10 | 105 | 467 | 494 | 573 | 291 | 426 | 389 | 1.594 | 1.357 | 2.085 | 2.627 |
| Depreciation & amort. | -14 | -59 | -77 | -76 | -32 | -17 | -10 | -0 | -0 | -0 | -0 | -30 | -44 |
| EBIT | -29 | -68 | 28 | 391 | 462 | 556 | 281 | 426 | 389 | 1.594 | 1.357 | 2.054 | 2.583 |
| Net financials | -9 | -17 | -9 | -10 | -5 | 4 | 21 | -9 | -6 | -52 | -76 | -120 | -116 |
| Profit before tax | -20 | -86 | 19 | 381 | 457 | 560 | 302 | 417 | 383 | 1.542 | 1.281 | 1.935 | 2.467 |
| Tax | -6 | -32 | 10 | 92 | 102 | 131 | 74 | 97 | 96 | 345 | 290 | 431 | 574 |
| Net profit | -14 | -53 | 9 | 289 | 355 | 429 | 228 | 320 | 286 | 1.197 | 991 | 1.503 | 1.893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -436 | 1.281 | 1.862 | 1.546 | 1.612 | 1.633 | 2.084 | 2.115 | 1.847 | 3.979 | 4.673 | 6.404 | 5.148 |
| Equity | 259 | 206 | 215 | 504 | 758 | 679 | 478 | 798 | 1.084 | 1.697 | 1.491 | 2.503 | 2.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 |
| Short-term debt | -176 | 1.074 | 1.647 | 1.051 | 855 | 954 | 1.606 | 1.318 | 762 | 2.282 | 3.183 | 3.890 | 2.075 |
| Total debt | -176 | 1.074 | 1.647 | 1.051 | 855 | 954 | 1.606 | 1.318 | 762 | 2.282 | 3.183 | 3.890 | 2.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2006 | — | — |
DH Management | Management | 2020 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEINMANN GROUP ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kim Bonfils | Founder | 0 companies |
| Didde Hedebo Steinmann | Management | 0 companies |
| Thomas Steinmann | Chief Executive Officer | 0 companies |