| Revenue | DKK 220K | +27% |
| EBITDA | DKK 123K | +62% |
| Net profit | DKK 95K | +63% |
| Total assets | DKK 578K | +23% |
| Equity | DKK 498K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 171 | 162 | 128 | 162 | 197 | 206 | 188 | 202 | 187 | 186 | 161 | 172 | 220 |
| Staff expenses | -40 | -180 | -142 | -115 | -121 | -121 | -144 | -152 | -176 | -168 | -113 | -97 | -97 | -97 |
| EBITDA | 93 | -10 | -37 | 13 | 41 | 77 | 62 | 36 | 26 | 19 | 72 | 64 | 76 | 123 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | -19 | -46 | 4 | 41 | 77 | 62 | 36 | 26 | 19 | 72 | 64 | 76 | 123 |
| Net financials | -1 | -1 | 0 | 0 | 0 | -0 | -0 | -1 | -2 | -2 | -2 | -1 | -1 | -1 |
| Profit before tax | 83 | -20 | -46 | 4 | 41 | 76 | 62 | 35 | 24 | 17 | 70 | 64 | 75 | 122 |
| Tax | 21 | -4 | -11 | 1 | 9 | 17 | 14 | 7 | 5 | 4 | 15 | 14 | 17 | 27 |
| Net profit | 62 | -16 | -36 | 3 | 32 | 60 | 48 | 28 | 19 | 14 | 55 | 49 | 58 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 140 | 63 | 86 | 118 | 197 | 269 | 271 | 335 | 297 | 362 | 411 | 469 | 578 |
| Equity | 88 | 73 | 37 | 40 | 72 | 132 | 180 | 208 | 227 | 241 | 295 | 345 | 403 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 67 | 26 | 46 | 46 | 65 | 89 | 63 | 108 | 56 | 67 | 66 | 66 | 80 |
| Total debt | 68 | 67 | 26 | 46 | 46 | 65 | 89 | 63 | 108 | 56 | 67 | 66 | 66 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Linddahl Bøndergaard | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |
| Christian Kristensen | Board of Directors | 0 companies |