| Revenue | DKK 19,3M | -11% |
| EBITDA | DKK 1,9M | -42% |
| Net profit | DKK 1,4M | -42% |
| Total assets | DKK 8,8M | -25% |
| Equity | DKK 2,9M | -25% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.992 | 20.424 | 21.790 | 21.602 | 19.321 |
| Staff expenses | -17.530 | -17.715 | -18.090 | -18.342 | -17.427 |
| EBITDA | 2.461 | 2.708 | 3.700 | 3.261 | 1.894 |
| Depreciation & amort. | -260 | -372 | -339 | -178 | -37 |
| EBIT | 2.201 | 2.337 | 3.361 | 3.082 | 1.857 |
| Net financials | -56 | -6 | -0 | -27 | -31 |
| Profit before tax | 2.145 | 2.331 | 3.361 | 3.055 | 1.826 |
| Tax | 505 | 564 | 763 | 684 | 439 |
| Net profit | 1.640 | 1.766 | 2.598 | 2.371 | 1.387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.128 | 9.028 | 12.448 | 11.824 | 8.810 |
| Equity | 3.163 | 3.330 | 4.127 | 3.871 | 2.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.856 | 4.687 | 6.867 | 6.704 | 4.910 |
| Total debt | 4.856 | 4.687 | 6.867 | 6.704 | 4.910 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
OK Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
AB Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
CM Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
HJ Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2017 | |
| Former (10) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2014 | |
JH | Board of Directors | 2010 – 2011 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Knudsen | Chief Executive Officer | 0 companies |
| Rasmus Kallestrup Bräuner Johansen | Chief Executive Officer | 0 companies |
| Aage Bertelsen | Chief Executive Officer | 0 companies |
| Claus Mosskov Andersen | Chief Executive Officer | 0 companies |
| Hans Jørgen Sandgaard | Chief Executive Officer | 0 companies |
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Mathias Bendesen Møller | Board of Directors | 0 companies |
| Lars Arenfeldt Jensen | Board of Directors | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| Tage Kragbak | Chairman | 0 companies |
| René Meyer Johannsen | Board of Directors | 0 companies |
| Erik Peter Jarner Møbius | Board of Directors | 0 companies |
| Per Engsø Larsen | Board of Directors | 0 companies |
| Jim Vesterskov Høm | Board of Directors | 0 companies |
| Steen Højer Holdensgaard | Board of Directors | 0 companies |
| Anders Korsholm | Chairman | 0 companies |
| Jan Holm | Board of Directors | 0 companies |