| Revenue | DKK 611K | -24% |
| EBITDA | DKK 21K | -90% |
| Net profit | DKK 16K | -90% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 516K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 549 | 689 | 809 | 611 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 192 | 215 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 16 | 192 | 215 | 21 |
| Net financials | -2 | -10 | -4 | 1 |
| Profit before tax | 14 | 182 | 212 | 22 |
| Tax | 5 | 48 | 51 | 6 |
| Net profit | 9 | 134 | 160 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 896 | 1.662 | 1.433 | 1.566 |
| Equity | 338 | 472 | 632 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 1.190 | 801 | 1.050 |
| Total debt | 558 | 1.190 | 801 | 1.050 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MT Management | Management | 2006 – 2015 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Thohøj Martinusen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rikke Thohøj Martinusen | Board of Directors | 0 companies |
| Clara Carmes Rigenstrup | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |