Riskpilot← Back to searchSign inGet full accessINTERSPORT VARDE ApS
APSActiveCVR 28655312Kræmmergade 9Retail sale of sporting equipment · NACE 4763Est. 20067 employees
Revenue 2025
DKK 2,2M
+11% vs 2024
EBITDA margin
16.0%
-16% vs 2024
Equity ratio
64.5%
Financial strength
Net profit 2025
DKK 247K
-18% vs 2024
| Revenue | DKK 2,2M | +11% |
| EBITDA | DKK 360K | -16% |
| Net profit | DKK 247K | -18% |
| Total assets | DKK 3,3M | -13% |
| Equity | DKK 2,1M | +7% |
| Employees | 7 | — |
Legal name
INTERSPORT VARDE ApS
CVR number
28655312
Legal form
Anpartsselskab
NACE code
4763 · Retail sale of sporting equipment
Founded
16. juni 2006
Share capital
DKK 505.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af bestyrelsesformanden eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive detailhandel med sportstøj og -udstyr og dermed beslægtet virksomhed
Address
Kræmmergade 9
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.073 | 1.435 | 2.184 | 2.216 | 2.094 | 1.817 | 1.713 | 1.365 | 1.339 | 1.626 | 1.837 | 2.025 | 1.788 | 2.029 | 2.248 |
| Staff expenses | -2.146 | -1.057 | -1.813 | -1.697 | -1.654 | -1.614 | -1.672 | -1.262 | -1.139 | -974 | -1.111 | -1.517 | -1.543 | -1.601 | -1.888 |
| EBITDA | -74 | 378 | 371 | 519 | 439 | 203 | 41 | 102 | 201 | 652 | 725 | 507 | 244 | 428 | 360 |
| Depreciation & amort. | -105 | -33 | -36 | -35 | -38 | -49 | -81 | -65 | -65 | -60 | -46 | -8 | -8 | -12 | -12 |
| EBIT | -179 | 344 | 335 | 484 | 402 | 154 | -40 | 37 | 136 | 592 | 680 | 500 | 235 | 416 | 348 |
| Net financials | -258 | -145 | 4 | -59 | -177 | -73 | -78 | -32 | -25 | -16 | -13 | -17 | -26 | -30 | -31 |
| Profit before tax | -437 | 200 | 339 | 425 | 225 | 81 | -118 | 5 | 111 | 576 | 666 | 482 | 209 | 386 | 317 |
| Tax | -115 | -42 | 134 | 94 | 80 | 25 | -16 | 5 | 25 | 127 | 147 | 106 | 48 | 85 | 70 |
| Net profit | -322 | 621 | 205 | 331 | 145 | 56 | -102 | 0 | 86 | 449 | 519 | 376 | 162 | 302 | 247 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.214 | 2.881 | 3.371 | 3.779 | 3.188 | 3.190 | 3.045 | 2.614 | 2.705 | 2.270 | 2.929 | 2.782 | 3.326 | 3.746 | 3.275 |
| Equity | -712 | 164 | 369 | 525 | 570 | 625 | 473 | 473 | 559 | 1.008 | 1.527 | 1.703 | 1.664 | 1.965 | 2.112 |
| Long-term debt | 1.276 | 1.058 | 1.089 | 1.091 | 1.124 | 990 | 1.010 | 1.030 | 1.062 | 278 | 0 | 0 | 327 | 0 | 0 |
| Short-term debt | 2.650 | 1.659 | 1.913 | 2.163 | 1.494 | 1.576 | 1.563 | 1.111 | 1.084 | 979 | 1.402 | 1.079 | 1.335 | 1.779 | 1.161 |
| Total debt | 3.926 | 2.717 | 3.002 | 3.254 | 2.618 | 2.565 | 2.573 | 2.141 | 2.146 | 1.257 | 1.402 | 1.079 | 1.663 | 1.779 | 1.161 |
EBITDA margin
16.0%
This company
15.8%
Market median
+1% vs market
20122025
Equity ratio
64.5%
This company
38.2%
Market median
+69% vs market
20122025
Return on equity
11.7%
This company
18.4%
Market median
+36% vs market
20122025
Net profit margin
11.0%
This company
8.1%
Market median
+36% vs market
20122025
Asset turnover
0.69×
This company
1.12×
Market median
-38% vs market
20122025
Debt / equity
0.55×
This company
0.62×
Market median
+11% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-07-01 – 2012-12-31
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westwind Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 25.0% | 25.0% | 2013 | |
LouiseKM Holding ApS | Company | 10.0% | 10.0% | 2025 |
WEST WIND, BLÅVAND ApS | Company | 50.0% | 50.0% | 2013 |
Westwind Vejers ApS | Company | 66.7% | 66.7% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of INTERSPORT VARDE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Klaus Faaborg | Management | 0 companies |
| Jens Astrup Madsen | Chairman | 0 companies |
| Frank Møller | Chairman | 0 companies |
| Niels Knud Jensen | Board of Directors | 0 companies |