| Revenue | DKK -106K | +1247% |
| EBITDA | DKK -106K | -1247% |
| Net profit | DKK -6K | -100% |
| Total assets | DKK 4,7M | -34% |
| Equity | DKK 4,7M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -22 | -22 | -38 | -27 | -14 | -14 | -14 | -14 | -8 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -22 | -22 | -38 | -27 | -14 | -14 | -14 | -14 | -8 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -22 | -22 | -38 | -27 | -14 | -14 | -14 | -14 | -8 | -106 |
| Net financials | -478 | 191 | 383 | 78 | -580 | 221 | 205 | 137 | 346 | 1.582 | 109 |
| Profit before tax | -523 | 169 | 361 | 40 | -607 | 207 | 191 | 123 | 331 | 1.574 | 3 |
| Tax | -18 | 8 | 16 | -25 | -2 | 1 | -0 | 3 | 17 | 5 | 9 |
| Net profit | -505 | 161 | 344 | 65 | -605 | 206 | 191 | 120 | 314 | 1.569 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.767 | 5.305 | 5.860 | 5.880 | 4.759 | 5.041 | 5.742 | 5.211 | 5.566 | 7.129 | 4.706 |
| Equity | 4.210 | 4.274 | 4.522 | 4.489 | 3.384 | 3.590 | 3.781 | 3.801 | 4.116 | 5.685 | 4.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 1.031 | 1.338 | 1.391 | 1.375 | 1.451 | 1.961 | 1.410 | 1.450 | 1.445 | 27 |
| Total debt | 557 | 1.031 | 1.338 | 1.391 | 1.375 | 1.451 | 1.961 | 1.410 | 1.450 | 1.445 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2008 | — | — |
JK Audit | Audit | 2006 | — | — |
EM Management | Management | 2006 | — | — |
LL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alex Madsen Ejendomme ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Viborg Pedersen | Management | 0 companies |
| Jørn Kristiansen | Audit | 0 companies |
| Ejvind Madsen | Management | 0 companies |
| Lasse Larsen Brander | Management | 0 companies |