| Revenue | DKK -8K | +1% |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 6,5M | -7% |
| Equity | DKK 6,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -20 | -16 | -15 | -2 | -10 | -9 | -10 | -8 | -16 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -305 | -6 | -6 | -20 | -16 | -15 | -2 | -10 | -9 | -10 | -8 | -16 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -305 | -6 | -6 | -20 | -16 | -15 | -2 | -10 | -9 | -10 | -8 | -16 | -8 | -8 |
| Net financials | 798 | 217 | 349 | 516 | 549 | 734 | 806 | 411 | 647 | 1.467 | -1.206 | 452 | 832 | 41 |
| Profit before tax | 493 | 211 | 343 | 496 | 533 | 719 | 804 | 401 | 638 | 1.457 | -1.214 | 436 | 824 | 33 |
| Tax | -61 | -8 | 2 | -0 | 23 | 27 | -52 | 131 | 104 | 205 | -209 | 115 | 200 | 38 |
| Net profit | 554 | 219 | 341 | 496 | 510 | 692 | 856 | 270 | 534 | 1.252 | -1.005 | 322 | 624 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.668 | 2.911 | 3.178 | 3.936 | 4.157 | 4.992 | 5.594 | 5.327 | 6.054 | 7.875 | 6.550 | 6.473 | 6.964 | 6.477 |
| Equity | — | 2.767 | 3.010 | 3.407 | 3.816 | 4.405 | 5.155 | 5.317 | 5.740 | 6.879 | 5.760 | 5.966 | 6.468 | 6.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 144 | 168 | 529 | 341 | 587 | 439 | 10 | 314 | 997 | 790 | 507 | 496 | 148 |
| Total debt | 23 | 144 | 168 | 529 | 341 | 587 | 439 | 10 | 314 | 997 | 790 | 507 | 496 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|