| Revenue | DKK -251K | -138% |
| EBITDA | DKK -251K | -140% |
| Net profit | DKK -167K | -129% |
| Total assets | DKK 1,9M | +27% |
| Equity | DKK 562K | -23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 657 | 999 | 1.251 | 652 | -251 |
| Staff expenses | -816 | -1.066 | -889 | -10 | -0 |
| EBITDA | -160 | -67 | 363 | 626 | -251 |
| Depreciation & amort. | -12 | -19 | -26 | -21 | -38 |
| EBIT | -172 | -86 | 337 | 604 | -289 |
| Net financials | -4 | -22 | -13 | 133 | 76 |
| Profit before tax | -176 | -108 | 324 | 737 | -213 |
| Tax | -39 | -23 | 72 | 164 | -47 |
| Net profit | -137 | -85 | 252 | 574 | -167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 836 | 907 | 1.097 | 1.474 | 1.866 |
| Equity | -12 | -97 | 155 | 729 | 562 |
| Long-term debt | 41 | 41 | 41 | 43 | 45 |
| Short-term debt | 807 | 964 | 901 | 702 | 1.260 |
| Total debt | 848 | 1.004 | 942 | 746 | 1.304 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
IM Founder | Founder | 2006 |
NR Management | Management | 2020 |
MC Management | Management | 2020 |
KN Management | Management | 2020 |
MS Management | Management | 2020 |
AR Management | Management | 2020 |
DP Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Marie Paulsen | Founder | 0 companies |
| Niels Rosendahl | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Kim Nikkelborg | Management | 0 companies |
| Michael Seiger Kristiansen | Management | 0 companies |
| Anders Rørbech Steffensen | Management | 0 companies |
| Dennis Petersen | Management | 0 companies |