| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 415K | -18% |
| Net profit | DKK 177K | -58% |
| Total assets | DKK 4,5M | -29% |
| Equity | DKK 1,8M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 136 | 1.034 | 1.407 | 1.380 | 1.329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -745 | 101 | 460 | 504 | 415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -745 | 101 | 460 | 504 | 415 |
| Net financials | -24 | -23 | -19 | -20 | -161 |
| Profit before tax | -770 | 78 | 440 | 484 | 255 |
| Tax | -169 | 17 | 99 | 59 | 78 |
| Net profit | -601 | 61 | 341 | 425 | 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.096 | 5.224 | 5.568 | 6.284 | 4.462 |
| Equity | 1.108 | 1.094 | 1.436 | 1.861 | 1.838 |
| Long-term debt | 789 | 703 | 632 | 594 | 569 |
| Short-term debt | 4.149 | 3.376 | 3.475 | 3.804 | 2.031 |
| Total debt | 4.938 | 4.080 | 4.107 | 4.398 | 2.599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 0% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian John Schmidt | Chief Executive Officer | 0 companies |
| Bent Nissen Ellegaard | Chairman | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Irene Hansen | Board of Directors | 0 companies |