| Revenue | DKK 11,1M | -30% |
| EBITDA | DKK 903K | -80% |
| Net profit | DKK 847K | -70% |
| Total assets | DKK 29,9M | +20% |
| Equity | DKK 11,7M | +12% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.997 | 15.620 | 18.549 | 15.732 | 11.065 |
| Staff expenses | -13.030 | -12.350 | -12.105 | -11.252 | -10.162 |
| EBITDA | 1.967 | 3.269 | 6.445 | 4.480 | 903 |
| Depreciation & amort. | -606 | -361 | -178 | -49 | -0 |
| EBIT | 1.361 | 2.908 | 6.267 | 4.431 | 903 |
| Net financials | -688 | -961 | -3.963 | -781 | 198 |
| Profit before tax | 674 | 1.947 | 2.304 | 3.650 | 1.101 |
| Tax | -268 | 238 | 1.161 | 806 | 254 |
| Net profit | 942 | 1.709 | 1.144 | 2.844 | 847 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.678 | 35.991 | 25.817 | 24.981 | 29.935 |
| Equity | 4.633 | 7.280 | 7.466 | 10.479 | 11.727 |
| Long-term debt | 1.030 | 1.706 | 1.045 | 1.082 | 1.062 |
| Short-term debt | 28.014 | 27.005 | 17.305 | 13.420 | 17.147 |
| Total debt | 29.045 | 28.711 | 18.350 | 14.502 | 18.209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2006 |
| Former (1) | ||
CS Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stengade | Management | 0 companies |
| Carsten Søndergaard Beck | Management | 0 companies |
| Niels Bruun | Chairman | 0 companies |
| Pernille Stengade | Board of Directors | 0 companies |
| Signe Nellemann Bruun | Board of Directors | 0 companies |