| Revenue | DKK 503K | -947% |
| EBITDA | DKK 503K | +947% |
| Net profit | DKK 10,1M | +127% |
| Total assets | DKK 96,3M | +12% |
| Equity | DKK 91,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -41 | -55 | -47 | -52 | -53 | -52 | 1.010 | -103 | -92 | 59 | -59 | 503 |
| Staff expenses | -0 | -275 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -316 | -55 | -47 | -52 | -53 | -52 | 1.010 | -103 | -92 | 59 | -59 | 503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -350 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -316 | -55 | -47 | -52 | -53 | -52 | 660 | -103 | -92 | 59 | -59 | 503 |
| Net financials | 278 | 1.955 | 2.589 | 6.774 | 6.237 | 2.714 | 3.731 | 2.617 | 29.149 | 424 | 1.047 | 3.717 | 12.520 |
| Profit before tax | 238 | 1.639 | 2.533 | 6.727 | 6.185 | 2.661 | 3.678 | 3.277 | 29.046 | 332 | 1.106 | 3.658 | 13.023 |
| Tax | -83 | 384 | -186 | 1.551 | 1.547 | 262 | -79 | 374 | 304 | 50 | 40 | -791 | 2.938 |
| Net profit | 321 | 1.255 | 2.719 | 5.175 | 4.638 | 2.399 | 3.757 | 2.903 | 28.742 | 282 | 1.066 | 4.449 | 10.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.184 | 19.556 | 21.886 | 30.809 | 36.753 | 39.293 | 38.188 | 49.063 | 85.034 | 68.858 | 74.383 | 85.610 | 96.311 |
| Equity | 13.653 | 14.908 | 17.627 | 22.704 | 27.452 | 29.800 | 33.504 | 36.354 | 65.040 | 65.323 | 66.389 | 83.119 | 91.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 342 | 245 | 2.562 | 2.228 | 2.158 | 1.393 | 12.710 | 19.994 | 3.536 | 7.994 | 1.991 | 5.106 |
| Total debt | 700 | 342 | 245 | 2.562 | 2.228 | 2.158 | 1.393 | 12.710 | 19.994 | 3.536 | 7.994 | 1.991 | 5.106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|