| Revenue | DKK -3K | +24% |
| EBITDA | DKK -3K | -24% |
| Net profit | DKK 146K | -79% |
| Total assets | DKK 1,5M | -32% |
| Equity | DKK 606K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -0 | -0 | -0 | -0 | — | -1 | -1 | -2 | -2 | -1 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -1 | -1 | -2 | -2 | -1 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -1 | -1 | -2 | -2 | -1 | -2 | -3 |
| Net financials | 16 | 3 | -31 | 347 | 166 | 36 | 5 | -493 | 12 | 568 | -663 | 54 | 589 | 122 |
| Profit before tax | 16 | 3 | -31 | 347 | 166 | 36 | 5 | -494 | 11 | 566 | -665 | 53 | 587 | 119 |
| Tax | 4 | 1 | -0 | -0 | 31 | 8 | 8 | -29 | 7 | 53 | -0 | -78 | -98 | -27 |
| Net profit | 12 | 2 | -31 | 347 | 135 | 28 | -4 | -465 | 4 | 513 | -665 | 131 | 685 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 217 | 189 | 186 | 351 | 357 | 6.115 | 4.051 | 3.237 | 4.273 | 3.521 | 3.578 | 2.230 | 1.525 |
| Equity | 198 | 200 | 169 | 166 | 301 | 329 | 325 | -140 | -136 | 377 | -288 | -157 | 528 | 606 |
| Long-term debt | 4 | 1 | 0 | 0 | 0 | 0 | 5.752 | 4.191 | 3.368 | 3.861 | 3.810 | 3.735 | 1.699 | 909 |
| Short-term debt | 20 | 17 | 20 | 20 | 50 | 28 | 38 | 0 | 5 | 35 | 0 | 0 | 3 | 10 |
| Total debt | 24 | 18 | 20 | 20 | 50 | 28 | 5.790 | 4.191 | 3.373 | 3.896 | 3.810 | 3.735 | 1.702 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
FJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Finn Jørgensen | Management | 0 companies |