| Revenue | DKK 39,8M | +58% |
| EBITDA | DKK -4,3M | +64% |
| Net profit | DKK 821,5M | +1103% |
| Total assets | DKK 1,6B | +139% |
| Equity | DKK 909,8M | +967% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.634 | 47.522 | 41.245 | 25.157 | 39.781 |
| Staff expenses | -33.414 | -33.148 | -36.911 | -36.978 | -44.053 |
| EBITDA | 11.220 | 14.374 | 4.334 | -11.821 | -4.272 |
| Depreciation & amort. | -1.830 | -1.069 | -811 | -874 | -1.193 |
| EBIT | 9.390 | 13.305 | 3.523 | -12.695 | -5.465 |
| Net financials | 62.928 | 50.463 | 93.391 | 73.607 | 817.895 |
| Profit before tax | 72.318 | 63.768 | 96.914 | 60.912 | 812.430 |
| Tax | 1.667 | 2.066 | 828 | -7.389 | -9.037 |
| Net profit | 70.651 | 61.702 | 96.086 | 68.301 | 821.467 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 575.452 | 724.386 | 635.598 | 650.642 | 1.556.755 |
| Equity | 177.770 | 239.472 | 16.939 | 85.240 | 909.795 |
| Long-term debt | 43.531 | 16.010 | 4.425 | 3.348 | 713 |
| Short-term debt | 339.049 | 442.428 | 545.753 | 514.562 | 612.570 |
| Total debt | 382.580 | 458.438 | 550.178 | 517.910 | 613.283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
KL Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
JU Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
TJ Deputy | Deputy | 2012 – 2017 |
JA Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
CH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Former (16) | ||
| Chairman | 2006 – 2011 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2006 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Lange Vejlang | Chief Executive Officer | 0 companies |
| Jesper Ulsted | Chief Executive Officer | 0 companies |
| Morten Boas Qvist | Chief Executive Officer | 0 companies |
| Torben Jensen | Deputy | 0 companies |
| Jesper Andersen | Chief Executive Officer | 0 companies |
| Christian Holk Christiansen | Chief Executive Officer | 0 companies |
| Mark Miller | Chief Executive Officer | 0 companies |
| Laurent Eskenazi | Board of Directors | 0 companies |
| Ian Keaveny | Chairman | 0 companies |
| Sarah Fiona Pollard | Board of Directors | 0 companies |
| Helle Bjorn | Board of Directors | 0 companies |
| Frank Gustafsson | Board of Directors | 0 companies |
| Hans Peter Schär | Chairman | 0 companies |
| Kasper Stengaard Sørensen | Board of Directors | 0 companies |
| Sanne Vogt Juhl | Board of Directors | 0 companies |
| Christian Hendrik Poulsen | Board of Directors | 0 companies |
| Brian Beattie | Chairman | 0 companies |
| Peter Andreas Langager | Board of Directors | 0 companies |
| Jone Birger Jacobsen | Board of Directors | 0 companies |
| Susanne Hjerrild Grau | Board of Directors | 0 companies |
| Søren Peder Westermann | Board of Directors | 0 companies |
| Torben Fisker Olesen | Board of Directors | 0 companies |
| Robert Peter Clay | Chairman | 0 companies |
| Åge Thomsen | Board of Directors | 0 companies |
| Lasse Yoon Møller | Board of Directors | 0 companies |
| Annie Junker Bundgaard | Board of Directors | 0 companies |
| Annette Kraglund Thomsen | Board of Directors | 0 companies |
| William Robert Delaney | Board of Directors | 0 companies |
| Nemat Grace Annab | Board of Directors | 0 companies |