| Revenue | DKK 327K | +31% |
| EBITDA | DKK -29K | -86% |
| Net profit | DKK -29K | -82% |
| Total assets | DKK 111K | -14% |
| Equity | DKK -10K | -155% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 240 | 323 | 484 | 250 | 327 |
| Staff expenses | -225 | -309 | -541 | -266 | -356 |
| EBITDA | 15 | 13 | -57 | -15 | -29 |
| Depreciation & amort. | -10 | -10 | -5 | -0 | -0 |
| EBIT | 6 | 4 | -62 | -15 | -29 |
| Net financials | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 6 | 4 | -63 | -16 | -29 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 4 | -63 | -16 | -29 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 189 | 199 | 289 | 129 | 111 |
| Equity | 94 | 97 | 35 | 19 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 102 | 255 | 111 | 121 |
| Total debt | 95 | 102 | 255 | 111 | 121 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RH Management | Management | 2014 – 2023 |
LE Management | Management | 2006 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2008 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hove Munk | Management | 0 companies |
| Lars Ellung Jacobsen | Management | 0 companies |
| Erling Kragh-Pedersen | Chairman | 0 companies |
| Kristian Herlofsen | Board of Directors | 0 companies |
| Kathrine Hove Munk | Board of Directors | 0 companies |
| Lars Munk Müller | Board of Directors | 0 companies |
| Kristofer D. S. Eastwood | Board of Directors | 0 companies |
| Niels Mølgaard Christiansen | Chairman | 0 companies |
| Herluf T Herlofsen | Board of Directors | 0 companies |