Riskpilot← Back to searchSign inGet full accessFAKTOR-3-ApS
APSBankruptCVR 28656068Hejrevej 39, 3.Industriel design og produktdesign · NACE 741010Est. 20062 employees
Revenue 2015
DKK -89K
-146% vs 2014
EBITDA margin
1567.7%
-55% vs 2014
Equity ratio
-463.8%
Financial strength
Net profit 2015
DKK -1,3M
+14% vs 2014
| Revenue | DKK -89K | -146% |
| EBITDA | DKK -1,4M | -55% |
| Net profit | DKK -1,3M | +14% |
| Total assets | DKK 705K | -34% |
| Equity | DKK -3,3M | -63% |
| Employees | 2 | — |
Legal name
FAKTOR-3-ApS
CVR number
28656068
Legal form
Anpartsselskab
NACE code
741010 · Industriel design og produktdesign
Founded
1. juli 2006
Share capital
DKK 250.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2015-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller den samlede bestyrelse.
Address
Hejrevej 39, 3.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 373 | 1.094 | 195 | -89 |
| Staff expenses | -690 | -873 | -1.101 | -1.310 |
| EBITDA | -317 | 221 | -906 | -1.400 |
| Depreciation & amort. | -65 | -65 | -195 | -13 |
| EBIT | -382 | 156 | -1.101 | -1.412 |
| Net financials | -67 | -73 | -96 | -148 |
| Profit before tax | -449 | 83 | -1.197 | -1.560 |
| Tax | -104 | 26 | 267 | -295 |
| Net profit | -345 | 57 | -1.464 | -1.264 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 931 | 1.039 | 1.065 | 705 |
| Equity | -598 | -541 | -2.005 | -3.269 |
| Long-term debt | 0 | 0 | 0 | 1.231 |
| Short-term debt | 1.529 | 1.579 | 3.069 | 2.743 |
| Total debt | 1.529 | 1.579 | 3.069 | 3.974 |
EBITDA margin
-139962200.0%
This company
15.8%
Market median
-885836809% vs market
20122015
Equity ratio
-463.8%
This company
38.2%
Market median
-1314% vs market
20122015
Return on equity
-126438000.0%
This company
18.4%
Market median
-687163143% vs market
20122015
Net profit margin
-126438000.0%
This company
8.1%
Market median
-1560963063% vs market
20122015
Asset turnover
-0.13×
This company
1.12×
Market median
-112% vs market
20122015
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
20122015
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
PB Management | Management | 2006 | — | — |
RK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRAMET ApS | Company | 50.0% | 50.0% | 2011 |
BARBARA BENTZEN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
KIRSTEIN HARBOE HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FAKTOR-3-ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Behrensdorff Poulsen | Management | 0 companies |
| René Kirstein Harboe | Management | 0 companies |
| Frank Leiberg Nissen | Board of Directors | 0 companies |
| Mette Hornbeck Corneliussen | Board of Directors | 0 companies |
| Barbara Bentzen | Chairman | 0 companies |