| Revenue | DKK 51K | +31% |
| EBITDA | DKK 51K | +31% |
| Net profit | DKK -29K | +36% |
| Total assets | DKK 3M | -27% |
| Equity | DKK 994K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 164 | 162 | 146 | 166 | 169 | 439 | 52 | 402 | 111 | 116 | 113 | 39 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 164 | 162 | 146 | 166 | 169 | 439 | 52 | 402 | 111 | 116 | 113 | 39 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 164 | 162 | 146 | 166 | 169 | 439 | 52 | 402 | 111 | 116 | 113 | 39 | 51 |
| Net financials | -143 | -91 | -48 | -102 | -85 | -85 | -109 | -48 | -96 | -67 | -64 | -80 | -96 | -86 |
| Profit before tax | 21 | 73 | 114 | 43 | 81 | 84 | 331 | 4 | 306 | 45 | 52 | 33 | -57 | -35 |
| Tax | 5 | 17 | 31 | 10 | 18 | 20 | 57 | 1 | 24 | 10 | 11 | 7 | -12 | -6 |
| Net profit | 16 | 56 | 83 | 33 | 63 | 64 | 274 | 3 | 282 | 35 | 40 | 26 | -45 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.960 | 3.961 | 3.981 | 3.919 | 3.919 | 3.918 | 3.000 | 2.915 | 4.100 | 4.091 | 4.083 | 4.083 | 4.094 | 2.992 |
| Equity | 107 | 164 | 247 | 280 | 343 | 407 | 681 | 684 | 966 | 1.001 | 1.041 | 1.067 | 1.022 | 994 |
| Long-term debt | 3.580 | 3.493 | 3.438 | 3.314 | 3.105 | 2.731 | 1.891 | 1.824 | 2.649 | 2.552 | 2.454 | 2.410 | 2.273 | 1.702 |
| Short-term debt | 273 | 305 | 296 | 325 | 471 | 780 | 428 | 406 | 484 | 538 | 588 | 606 | 799 | 296 |
| Total debt | 3.853 | 3.798 | 3.734 | 3.639 | 3.576 | 3.511 | 2.319 | 2.231 | 3.134 | 3.090 | 3.042 | 3.016 | 3.072 | 1.998 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|