| Revenue | DKK 13,8M | +6% |
| EBITDA | DKK 1,1M | +31% |
| Net profit | DKK 251K | +42% |
| Total assets | DKK 17,7M | +6% |
| Equity | DKK 3,7M | +7% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.036 | 11.813 | 11.740 | 12.978 | 13.789 |
| Staff expenses | -9.947 | -10.259 | -10.658 | -12.111 | -12.656 |
| EBITDA | 1.089 | 1.555 | 1.082 | 868 | 1.133 |
| Depreciation & amort. | -195 | -233 | -249 | -267 | -280 |
| EBIT | 894 | 1.321 | 834 | 600 | 854 |
| Net financials | -184 | -159 | -511 | -377 | -521 |
| Profit before tax | 710 | 1.162 | 322 | 223 | 332 |
| Tax | 161 | 260 | 118 | 46 | 81 |
| Net profit | 549 | 902 | 204 | 177 | 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.345 | 21.918 | 19.081 | 16.777 | 17.737 |
| Equity | 2.175 | 3.076 | 3.281 | 3.458 | 3.709 |
| Long-term debt | 3.224 | 4.926 | 2.956 | 2.751 | 2.695 |
| Short-term debt | 10.936 | 13.899 | 12.832 | 10.554 | 11.328 |
| Total debt | 14.160 | 18.825 | 15.788 | 13.304 | 14.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Skibsted | Management | 0 companies |
| Ivan Chrost | Board of Directors | 0 companies |
| Peter Tjagvad Fenger Christensen | Board of Directors | 0 companies |
| Kent Kragh | Chairman | 0 companies |