| Revenue | DKK -21K | +21% |
| EBITDA | DKK -21K | -21% |
| Net profit | DKK 727K | -1% |
| Total assets | DKK 6,4M | +13% |
| Equity | DKK 4,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 17 | -3 | -18 | -13 | -14 | -14 | -12 | -16 | -17 | -17 | -20 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 17 | -3 | -100 | -89 | -116 | -95 | -20 | -16 | -17 | -17 | -20 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 17 | -3 | -100 | -89 | -116 | -95 | -20 | -16 | -17 | -17 | -20 | -17 | -20 |
| Net financials | -42 | -77 | -80 | -13 | 749 | 563 | 1.491 | 992 | 780 | 1.248 | 2.187 | 4.708 | 747 | 740 |
| Profit before tax | -54 | -60 | -83 | -113 | 660 | 446 | 1.396 | 972 | 764 | 1.231 | 2.170 | 4.688 | 730 | 720 |
| Tax | -13 | -15 | -24 | -22 | -29 | -23 | -13 | -9 | -6 | -8 | 4 | 2 | -7 | -7 |
| Net profit | -40 | -45 | -59 | -91 | 688 | 470 | 1.409 | 980 | 771 | 1.239 | 2.166 | 4.686 | 738 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.260 | 2.302 | 4.042 | 5.362 | 4.680 | 5.256 | 5.597 | 4.676 | 5.427 | 5.014 | 6.001 | 5.817 | 5.627 | 6.365 |
| Equity | 7 | -38 | -97 | -187 | -997 | -528 | 936 | 1.923 | 2.649 | 3.812 | 5.989 | 5.805 | 4.018 | 4.741 |
| Long-term debt | 2.242 | 2.321 | 4.128 | 5.538 | 5.653 | 5.772 | 4.649 | 2.741 | 2.766 | 1.190 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 11 | 11 | 24 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 1.610 | 1.624 |
| Total debt | 2.253 | 2.340 | 4.139 | 5.549 | 5.678 | 5.784 | 4.661 | 2.753 | 2.778 | 1.202 | 12 | 12 | 1.610 | 1.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
TW Management | Management | 2006 | — | — |
KS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOFT. SILKEBORG ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Torben Walther Mogensen | Management | 0 companies |
| Keld Skov | Management | 0 companies |