| Revenue | DKK 4,9M | -23% |
| EBITDA | DKK -379K | -73% |
| Net profit | DKK -436K | -14% |
| Total assets | DKK 9,4M | -14% |
| Equity | DKK 6,7M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.156 | 3.908 | 5.232 | 14.470 | 4.544 | 2.228 | 2.239 | 2.881 | 3.832 | 11.665 | 9.443 | 6.387 | 4.933 |
| Staff expenses | -3.835 | -3.837 | -4.410 | -4.843 | -2.817 | -1.530 | -1.723 | -1.793 | -1.600 | -6.854 | -7.905 | -6.606 | -5.242 |
| EBITDA | 320 | 72 | 822 | 611 | 1.727 | 699 | 515 | 1.088 | 2.232 | 4.752 | 1.538 | -219 | -379 |
| Depreciation & amort. | -241 | -147 | -177 | -160 | -281 | -262 | -197 | -192 | -238 | -218 | -233 | -308 | -215 |
| EBIT | 79 | -75 | 645 | 451 | 1.446 | 437 | 319 | 896 | 1.995 | 4.535 | 1.306 | -527 | -595 |
| Net financials | -63 | -69 | -127 | -156 | -439 | -108 | -92 | -53 | -24 | -35 | -54 | 39 | 40 |
| Profit before tax | 16 | -144 | 517 | 295 | 1.007 | 329 | 227 | 843 | 1.965 | 4.500 | 1.251 | -488 | -554 |
| Tax | -0 | -0 | 122 | 51 | 214 | 73 | 51 | 187 | 433 | 989 | 288 | -105 | -119 |
| Net profit | 16 | -144 | 396 | 244 | 793 | 256 | 176 | 656 | 1.532 | 3.510 | 964 | -384 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.452 | 3.672 | 3.906 | 5.309 | 6.731 | 6.488 | 7.044 | 6.929 | 8.772 | 13.277 | 11.441 | 10.957 | 9.385 |
| Equity | 677 | 533 | 929 | 1.172 | 1.965 | 2.221 | 2.397 | 3.053 | 4.085 | 7.595 | 7.559 | 7.175 | 6.739 |
| Long-term debt | 55 | 17 | 0 | 61 | 37 | 0 | 0 | 125 | 33 | 33 | 0 | 0 | 0 |
| Short-term debt | 1.719 | 3.122 | 2.978 | 4.075 | 4.703 | 4.227 | 4.602 | 3.733 | 4.647 | 5.648 | 3.882 | 3.781 | 2.646 |
| Total debt | 1.775 | 3.139 | 2.978 | 4.137 | 4.740 | 4.227 | 4.602 | 3.858 | 4.680 | 5.681 | 3.882 | 3.781 | 2.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI | Audit | 2006 | — | — |
HH Management | Management | 2006 | — | — |
BH Founder | Founder | 2006 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIBAST FURNITURE ApS | Company | 100.0% | 100.0% | 2025 |
HEHVI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| REVISORERNE I CENTRUM ApS | Audit | 0 companies |
| Henrik Hvid Hansen | Management | 0 companies |
| Bent Hansen | Founder | 0 companies |
| Ditlev Sibast Holst-Jensen | Chief Executive Officer | 0 companies |
| Michael Ring | Chairman | 0 companies |
| Erik Møller Nielsen | Chairman | 0 companies |
| Kasper Lykkegaard Andersen | Chairman | 0 companies |
| Mie Hedeman Mortensen | Board of Directors | 0 companies |
| Anna Grønbek Sibast | Board of Directors | 0 companies |
| Nikolaj Hvid Hansen Christensen | Chairman | 0 companies |
| Jesper Wadum Nielsen | Deputy Chairman | 0 companies |
| Carsten Greiffenberg | Board of Directors | 0 companies |
| John Kindberg | Board of Directors | 0 companies |
| Rikke Sys Hansen | Board of Directors | 0 companies |