| Revenue | DKK -7K | -80% |
| EBITDA | DKK -490K | +30% |
| Net profit | DKK 495K | -85% |
| Total assets | DKK 4,1M | -21% |
| Equity | DKK 4,1M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -519 | 75 | 79 | -12 | -75 | -19 | -40 | -35 | 218 | -27 | -32 | -7 |
| Staff expenses | -0 | -181 | -362 | -452 | -419 | -531 | -483 | -450 | -57 | -478 | -674 | -670 | -484 |
| EBITDA | -1 | -700 | -286 | -373 | -431 | -606 | -502 | -489 | -93 | -260 | -702 | -702 | -490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -700 | -286 | -373 | -431 | -606 | -502 | -489 | -93 | -260 | -702 | -702 | -490 |
| Net financials | 1.224 | 1.081 | -1.153 | 655 | -1.078 | 2.194 | -4.166 | -1.144 | 8.099 | 6.807 | -12.071 | 3.980 | 986 |
| Profit before tax | 1.224 | 381 | -1.440 | 282 | -1.509 | 1.588 | -4.668 | -1.633 | 8.007 | 6.548 | -12.773 | 3.278 | 495 |
| Tax | 30 | 165 | 154 | 38 | -0 | -0 | -0 | -0 | 377 | 1.398 | -0 | -0 | -0 |
| Net profit | 1.193 | 216 | -1.593 | 244 | -1.509 | 1.588 | -4.668 | -1.633 | 7.629 | 5.150 | -12.773 | 3.278 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.542 | 12.209 | 10.313 | 10.223 | 8.624 | 10.161 | 5.440 | 3.747 | 11.690 | 17.824 | 3.652 | 5.205 | 4.113 |
| Equity | 13.542 | 11.993 | 9.926 | 10.120 | 8.611 | 10.147 | 5.425 | 3.739 | 11.313 | 16.406 | 2.448 | 5.096 | 4.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 216 | 386 | 103 | 14 | 14 | 14 | 8 | 377 | 1.418 | 1.204 | 109 | 22 |
| Total debt | 0 | 216 | 386 | 103 | 14 | 14 | 14 | 8 | 377 | 1.418 | 1.204 | 109 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ramin Karampoor | Management | 0 companies |