| Revenue | DKK -102K | +128% |
| EBITDA | DKK -112K | -68% |
| Net profit | DKK 3,3M | -83% |
| Total assets | DKK 8,4M | -7% |
| Equity | DKK -42,9M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.585 | 264 | 576 | 492 | 323 | -511 | -45 | -102 |
| Staff expenses | -636 | -667 | -675 | -669 | -597 | -412 | -22 | -10 |
| EBITDA | 1.949 | -403 | -99 | -176 | -274 | -923 | -67 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.949 | -403 | -99 | -176 | -274 | -923 | -67 | -112 |
| Net financials | -10.049 | -10.208 | 22.628 | -8.626 | -507 | 3.784 | 18.930 | 3.353 |
| Profit before tax | -8.100 | -10.611 | 22.530 | -8.802 | -781 | 2.861 | 18.863 | 3.241 |
| Tax | -0 | 11 | -0 | -0 | -0 | -353 | -643 | -64 |
| Net profit | -8.099 | -10.622 | 22.530 | -8.802 | -781 | 3.214 | 19.506 | 3.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.667 | 2.940 | 6.019 | 9.020 | 6.975 | 13.403 | 9.026 | 8.359 |
| Equity | -71.276 | -81.422 | -58.892 | -67.695 | -66.813 | -64.144 | -51.735 | -42.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.058 | 30.854 | 31.701 | 35.017 | 35.481 | 39.318 | 43.119 | 40.790 |
| Total debt | 32.058 | 30.854 | 31.701 | 35.017 | 35.481 | 39.318 | 43.119 | 40.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ INVEST ApS | Company | 25.0% | 33.3% | 2007 |
PEDER JAKOBSEN RANDERS HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
LONE JAKOBSEN HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
JETTI HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Overgaard Jakobsen | Management | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Peder Jakobsen | Board of Directors | 0 companies |
| Lone Jakobsen | Board of Directors | 0 companies |
| Jette Jakobsen | Board of Directors | 0 companies |