| Revenue | DKK -541K | -152% |
| EBITDA | DKK -541K | -612% |
| Net profit | DKK -688K | -4019% |
| Total assets | DKK 7,5M | -12% |
| Equity | DKK 2,4M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 737 | 1.445 | 672 | 1.220 | 1.038 | -541 |
| Staff expenses | -0 | -0 | -1.861 | -1.850 | -2.196 | -0 |
| EBITDA | 65 | 548 | -126 | 291 | 106 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -210 |
| EBIT | 65 | 548 | -126 | 291 | 106 | -751 |
| Net financials | -244 | -175 | -115 | -119 | -118 | -130 |
| Profit before tax | -179 | 478 | -309 | 223 | -13 | -881 |
| Tax | -25 | -0 | -0 | -0 | 4 | -193 |
| Net profit | -154 | 372 | -241 | 172 | -17 | -688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.239 | 8.877 | 7.946 | 8.053 | 8.585 | 7.534 |
| Equity | 2.778 | 3.151 | 2.910 | 3.082 | 3.065 | 2.377 |
| Long-term debt | 3.609 | 3.609 | 3.609 | 3.609 | 3.609 | 0 |
| Short-term debt | 1.639 | 1.740 | 1.116 | 1.001 | 1.546 | 4.985 |
| Total debt | 5.248 | 5.349 | 4.725 | 4.610 | 5.155 | 4.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTH MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Inge-Lise Hjorth Madsen | Management | 0 companies |
| Morten Lau Smith | Chairman | 0 companies |
| Claus Hjorth Madsen | Board of Directors | 0 companies |
| Claus Christian Hjorth-Madsen | Board of Directors | 0 companies |