| Revenue | DKK 845K | -205% |
| EBITDA | DKK 210K | +118% |
| Net profit | DKK 2,1M | +200% |
| Total assets | DKK 12,5M | +13% |
| Equity | DKK 12,4M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -47 | -86 | -105 | -113 | -89 | -119 | -109 | -163 | 356 | -326 | -721 | -808 | 845 |
| Staff expenses | -0 | -0 | -61 | -168 | -218 | -277 | -284 | -442 | -627 | -479 | -821 | -478 | -363 | -635 |
| EBITDA | -36 | -47 | -147 | -273 | -331 | -365 | -403 | -551 | -790 | -123 | -1.147 | -1.199 | -1.170 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -34 | -83 | -43 | -81 | -88 |
| EBIT | -36 | -47 | -147 | -273 | -331 | -375 | -412 | -560 | -799 | -157 | -1.230 | -1.242 | -1.251 | 122 |
| Net financials | 2.428 | 2.061 | 2.129 | 1.888 | 2.580 | 2.417 | 11.002 | -836 | -3.411 | -115 | -262 | -547 | -1.818 | 1.934 |
| Profit before tax | 2.392 | 2.015 | 1.983 | 1.615 | 2.248 | 2.042 | 10.589 | -1.397 | -4.210 | -272 | -1.492 | -1.789 | -2.052 | 2.056 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | -14 |
| Net profit | 2.392 | 2.015 | 1.983 | 1.615 | 2.248 | 2.042 | 10.589 | -1.397 | -4.210 | -272 | -1.492 | -1.789 | -2.080 | 2.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.662 | 8.264 | 11.452 | 12.455 | 13.233 | 14.493 | 23.911 | 21.160 | 16.051 | 15.728 | 14.178 | 12.342 | 11.058 | 12.515 |
| Equity | 7.495 | 8.210 | 9.292 | 10.407 | 11.655 | 13.098 | 23.037 | 20.640 | 15.930 | 15.508 | 13.865 | 11.926 | 10.446 | 12.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 54 | 2.159 | 1.684 | 1.172 | 635 | 39 | 77 | 121 | 220 | 291 | 416 | 612 | 134 |
| Total debt | 167 | 54 | 2.159 | 1.684 | 1.172 | 635 | 39 | 77 | 121 | 220 | 291 | 416 | 612 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Haastrup Pedersen | Founder | 0 companies |