| Revenue | DKK -33K | +5% |
| EBITDA | DKK -87K | -177% |
| Net profit | DKK -1,9M | -83% |
| Total assets | DKK 3,9M | -25% |
| Equity | DKK 3M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -207 | 40 | 37 | 100 | -219 | -527 | 508 | -114 | -6 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -207 | -575 | -133 | -102 | -227 | -527 | 424 | -135 | -6 | -32 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -99 | -0 | -63 | -63 | -63 | -50 | -16 | -11 | -0 | -0 |
| EBIT | -4 | -7 | -207 | -675 | -133 | -164 | -290 | -590 | 374 | -151 | -17 | -32 | -87 |
| Net financials | 296 | 677 | 11.574 | 3.111 | 1.004 | 1.452 | -452 | 1.138 | 103 | 904 | -5.745 | -1.027 | -1.851 |
| Profit before tax | 291 | 670 | 11.368 | 2.436 | 871 | 1.288 | -742 | 497 | 473 | 753 | -5.762 | -1.059 | -1.938 |
| Tax | -1 | -6 | -60 | -86 | 49 | 45 | -40 | -2 | 25 | 46 | 41 | -1 | 1 |
| Net profit | 292 | 676 | 11.427 | 2.522 | 822 | 1.243 | -702 | 498 | 449 | 707 | -5.803 | -1.057 | -1.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 1.254 | 12.556 | 14.382 | 14.113 | 14.326 | 13.847 | 12.996 | 12.880 | 13.622 | 6.440 | 5.233 | 3.933 |
| Equity | 499 | 1.176 | 12.505 | 14.026 | 13.848 | 14.091 | 12.389 | 12.788 | 12.036 | 12.630 | 6.227 | 5.052 | 2.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 79 | 51 | 355 | 236 | 194 | 1.348 | 72 | 813 | 966 | 213 | 181 | 126 |
| Total debt | 348 | 79 | 51 | 355 | 236 | 194 | 1.348 | 72 | 813 | 966 | 213 | 181 | 126 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Chairman | 0 companies |