| Revenue | DKK 1,1M | +45% |
| EBITDA | DKK 1,1M | +45% |
| Net profit | DKK -117K | -81% |
| Total assets | DKK 25,9M | +25% |
| Equity | DKK 6,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 389 | 497 | 561 | 591 | 571 | 696 | 694 | 686 | 742 | 668 | 809 | 733 | 1.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 534 | 389 | 497 | 561 | 581 | 571 | 696 | 694 | 686 | 742 | 668 | 809 | 733 | 1.061 |
| Depreciation & amort. | -95 | 95 | 95 | 182 | 79 | -90 | -89 | -95 | -96 | -106 | -115 | -137 | -190 | -247 |
| EBIT | 439 | 294 | 402 | 379 | 502 | 481 | 608 | 599 | 590 | 636 | 553 | 672 | 543 | 814 |
| Net financials | -214 | -16 | -225 | -208 | -215 | -254 | -197 | -206 | -184 | -185 | -183 | -318 | -626 | -933 |
| Profit before tax | 224 | 278 | 177 | 170 | 287 | 226 | 411 | 393 | 406 | 451 | 370 | 354 | -83 | -119 |
| Tax | 57 | -12 | 54 | 43 | 43 | 50 | 90 | 86 | 89 | 99 | 81 | 78 | -18 | -2 |
| Net profit | 168 | 289 | 124 | 128 | 244 | 176 | 320 | 306 | 317 | 351 | 289 | 276 | -65 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.152 | 8.945 | 9.025 | 10.353 | 9.486 | 10.137 | 10.111 | 10.096 | 10.083 | 10.268 | 11.027 | 14.376 | 20.730 | 25.868 |
| Equity | 3.791 | 4.080 | 4.204 | 4.332 | 4.575 | 4.752 | 5.072 | 5.379 | 5.495 | 5.847 | 6.135 | 6.412 | 6.347 | 6.230 |
| Long-term debt | 4.579 | 4.189 | 4.278 | 5.445 | 4.330 | 4.201 | 3.995 | 3.822 | 3.633 | 3.452 | 3.244 | 3.043 | 2.839 | 2.631 |
| Short-term debt | 554 | 497 | 377 | 452 | 488 | 1.099 | 966 | 810 | 878 | 900 | 1.588 | 4.874 | 11.525 | 17.007 |
| Total debt | 5.133 | 4.686 | 4.655 | 5.896 | 4.818 | 5.300 | 4.960 | 4.633 | 4.511 | 4.351 | 4.832 | 7.917 | 14.365 | 19.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN O. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ove Jensen | Management | 0 companies |