| Revenue | DKK 863K | +37% |
| EBITDA | DKK 861K | +40% |
| Net profit | DKK 456K | +68% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 1,5M | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 9 | -19 | -21 | -15 | -12 | 428 | 840 | 622 | 146 | 338 | 631 | 863 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -234 | -251 | -162 | -11 | -36 | -17 | -2 |
| EBITDA | -13 | 9 | -19 | -21 | -15 | -12 | 194 | 589 | 460 | 136 | 302 | 614 | 861 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -78 | -78 | -78 | -78 | -78 |
| EBIT | -20 | 9 | -19 | -21 | -15 | -12 | 194 | 511 | 381 | 57 | 224 | 536 | 783 |
| Net financials | 0 | 0 | -1 | -1 | 0 | -0 | -0 | -606 | -94 | -93 | -91 | -187 | -195 |
| Profit before tax | -10 | 9 | -20 | -22 | -15 | -12 | 193 | -94 | 288 | -35 | 133 | 350 | 588 |
| Tax | 5 | 2 | -4 | -5 | -3 | -3 | 43 | 90 | 64 | -7 | 30 | 77 | 132 |
| Net profit | -15 | 6 | -16 | -17 | -12 | -10 | 151 | -184 | 223 | -28 | 103 | 272 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 661 | 637 | 620 | 605 | 593 | 832 | 5.558 | 5.394 | 5.151 | 5.140 | 5.214 | 5.350 |
| Equity | 636 | 642 | 626 | 609 | 597 | 588 | 739 | 555 | 778 | 749 | 852 | 1.124 | 1.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.795 | 3.892 | 3.785 | 3.676 | 3.461 | 3.153 |
| Short-term debt | 15 | 18 | 11 | 11 | 7 | 5 | 93 | 208 | 725 | 617 | 611 | 629 | 677 |
| Total debt | 15 | 18 | 11 | 11 | 7 | 5 | 93 | 5.003 | 4.616 | 4.402 | 4.287 | 4.090 | 3.830 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|