| Revenue | DKK 127K | +77% |
| EBITDA | DKK 127K | +77% |
| Net profit | DKK -22K | +91% |
| Total assets | DKK 28,6M | -4% |
| Equity | DKK 24,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -154 | -33 | -31 | -59 | -12 | -58 | -106 | -66 | -90 | -94 | 72 | 127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -154 | 61 | -31 | -59 | -12 | -58 | -106 | -66 | -90 | -94 | 72 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -100 | -100 | -63 |
| EBIT | -26 | -154 | 61 | -31 | -59 | -12 | -58 | -106 | -66 | -128 | -195 | -29 | 64 |
| Net financials | -10 | 57 | 1.635 | -232 | 25.465 | 19.481 | 5.994 | -19.177 | 729 | 5.820 | 10.188 | -215 | -86 |
| Profit before tax | -36 | -97 | 1.696 | -263 | 25.405 | 19.468 | 5.936 | -19.283 | 663 | 5.692 | 9.994 | -244 | -22 |
| Tax | -11 | -33 | 47 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -64 | 1.649 | -265 | 25.405 | 19.468 | 5.936 | -19.283 | 663 | 5.692 | 9.994 | -244 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 3.152 | 6.454 | 10.349 | 38.662 | 57.957 | 61.191 | 30.930 | 21.613 | 31.292 | 34.146 | 29.733 | 28.556 |
| Equity | — | 36 | 1.686 | 986 | 26.391 | 45.859 | 51.795 | 30.912 | 21.575 | 27.268 | 27.861 | 24.618 | 24.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.313 | 5.284 | 1.852 | 1.832 |
| Short-term debt | 972 | 3.116 | 4.769 | 9.364 | 12.271 | 12.098 | 9.396 | 17 | 38 | 712 | 1.001 | 1.629 | 1.189 |
| Total debt | 972 | 3.116 | 4.769 | 9.364 | 12.271 | 12.098 | 9.396 | 17 | 38 | 4.025 | 6.285 | 3.481 | 3.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2012 | — | — |
KM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISK AND FINANCE ApS | Company | 50.0% | 50.0% | 2012 |
VOICELINK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Management | 0 companies |
| Kenneth Michael Grunow | Management | 0 companies |