| Revenue | DKK 133K | -85% |
| EBITDA | DKK -333K | -154% |
| Net profit | DKK -255K | -150% |
| Total assets | DKK 1,5M | -49% |
| Equity | DKK 1,3M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 40 | 207 | 360 | 612 | 680 | 101 | 605 | 143 | 1.183 | 851 | 916 | 133 |
| Staff expenses | -319 | -146 | -37 | -229 | -173 | -188 | -174 | -299 | -328 | -374 | -267 | -303 | -466 |
| EBITDA | 33 | -145 | 170 | 131 | 439 | 466 | -73 | 306 | -185 | 809 | 584 | 613 | -333 |
| Depreciation & amort. | 39 | -6 | -3 | -28 | -45 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -6 | -151 | 167 | 103 | 394 | 462 | -74 | 306 | -185 | 809 | 584 | 613 | -343 |
| Net financials | -2 | -0 | -1 | -2 | -2 | -2 | 0 | -0 | -4 | 2 | 2 | 46 | 19 |
| Profit before tax | -8 | -151 | 177 | 101 | 393 | 461 | -74 | 305 | -188 | 810 | 586 | 659 | -324 |
| Tax | 28 | 35 | 6 | -15 | 91 | 102 | -14 | 68 | -41 | 179 | 131 | 147 | -69 |
| Net profit | -36 | -186 | 171 | 117 | 301 | 358 | -60 | 237 | -148 | 632 | 456 | 512 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 216 | 411 | 540 | 891 | 1.296 | 722 | 1.100 | 1.079 | 2.061 | 2.340 | 2.895 | 1.486 |
| Equity | 286 | 100 | 272 | 339 | 590 | 848 | 488 | 725 | 577 | 1.209 | 1.665 | 2.177 | 1.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 56 | 0 | 1 |
| Short-term debt | 276 | 116 | 139 | 201 | 300 | 443 | 234 | 375 | 384 | 800 | 619 | 718 | 164 |
| Total debt | 276 | 116 | 139 | 201 | 300 | 443 | 234 | 375 | 483 | 800 | 619 | 718 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABJ HOLDING HORSENS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bech Jensen | Management | 0 companies |