| Revenue | DKK 487K | +49% |
| EBITDA | DKK 487K | +49% |
| Net profit | DKK 114K | +103% |
| Total assets | DKK 8,8M | +4% |
| Equity | DKK 7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 152 | 294 | — | 953 | 590 | 336 | 1.141 | 162 | 277 | 158 | 327 | 487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 324 | 294 | 1.320 | 953 | 442 | 336 | 1.141 | 162 | 277 | 158 | 327 | 487 |
| Depreciation & amort. | -0 | -86 | -171 | -206 | -221 | -214 | -264 | -264 | -264 | -264 | -286 | -316 | -359 |
| EBIT | -60 | 238 | 123 | 1.114 | 731 | 228 | 72 | 877 | -102 | 13 | -128 | 11 | 128 |
| Net financials | -9.049 | -334 | -692 | -516 | 199 | 59 | 160 | 1.157 | 1.292 | 438 | 362 | 49 | 7 |
| Profit before tax | -9.109 | -96 | -570 | 598 | 923 | 240 | 194 | 2.034 | 1.245 | 451 | 234 | 59 | 135 |
| Tax | -69 | -0 | -0 | 6 | 156 | 64 | 22 | 200 | -19 | 5 | -25 | 3 | 21 |
| Net profit | -9.040 | -96 | -570 | 592 | 767 | 176 | 172 | 1.834 | 1.264 | 446 | 258 | 56 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.311 | 3.013 | 2.583 | 4.968 | 5.921 | 5.733 | 5.464 | 5.882 | 7.304 | 7.355 | 8.978 | 8.437 | 8.766 |
| Equity | 3.018 | 2.886 | 2.317 | 2.909 | 3.574 | 3.647 | 3.714 | 5.440 | 6.593 | 6.927 | 7.071 | 7.009 | 7.001 |
| Long-term debt | 0 | 0 | 0 | 1.207 | 1.471 | 1.277 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 126 | 267 | 852 | 814 | 683 | 520 | 94 | 393 | 132 | 1.647 | 1.218 | 1.625 |
| Total debt | 293 | 126 | 267 | 2.059 | 2.285 | 1.960 | 1.602 | 94 | 393 | 132 | 1.647 | 1.218 | 1.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
L Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Landbosyd | Audit | 0 companies |