| Revenue | DKK 3,7M | +0% |
| EBITDA | DKK 410K | -13% |
| Net profit | DKK 239K | -12% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 2,7M | +10% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.009 | 2.962 | 2.456 | 2.417 | 3.069 | 3.393 | 3.547 | 3.783 | 3.271 | 3.086 | 3.958 | 3.384 | 3.724 | 3.714 |
| Staff expenses | -1.903 | -2.015 | -1.967 | -1.845 | -2.033 | -2.046 | -2.168 | -2.287 | -2.440 | -2.476 | -3.231 | -3.018 | -3.255 | -3.210 |
| EBITDA | 1.106 | 947 | 489 | 572 | 1.037 | 1.347 | 1.379 | 1.496 | 831 | 610 | 727 | 366 | 469 | 410 |
| Depreciation & amort. | -364 | -360 | -143 | -137 | -129 | -54 | -49 | -13 | -47 | -54 | -53 | -81 | -91 | -85 |
| EBIT | 743 | 586 | 346 | 435 | 908 | 1.294 | 1.330 | 1.482 | 784 | 555 | 674 | 284 | 378 | 325 |
| Net financials | -42 | -54 | 10 | -5 | 27 | 48 | 51 | 51 | 50 | 6 | -7 | -35 | -29 | -19 |
| Profit before tax | 700 | 532 | 356 | 429 | 935 | 1.342 | 1.381 | 1.533 | 834 | 562 | 667 | 249 | 349 | 306 |
| Tax | 176 | 121 | 89 | 103 | 205 | 295 | 304 | 337 | 183 | 124 | 146 | 55 | 77 | 67 |
| Net profit | 525 | 411 | 267 | 327 | 730 | 1.047 | 1.077 | 1.195 | 651 | 438 | 521 | 194 | 272 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.374 | 3.845 | 2.981 | 3.656 | 4.294 | 5.078 | 5.050 | 5.838 | 5.363 | 6.050 | 5.989 | 6.717 | 6.820 | 6.665 |
| Equity | 1.406 | 1.417 | 1.284 | 1.361 | 1.790 | 2.237 | 2.313 | 2.809 | 2.460 | 1.798 | 2.018 | 2.213 | 2.485 | 2.724 |
| Long-term debt | 176 | 164 | 99 | 231 | 215 | 312 | 319 | 321 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.651 | 2.165 | 1.510 | 2.005 | 2.240 | 2.497 | 2.400 | 2.675 | 2.862 | 4.182 | 3.887 | 4.409 | 4.231 | 3.851 |
| Total debt | 3.827 | 2.329 | 1.609 | 2.236 | 2.455 | 2.809 | 2.720 | 2.997 | 2.862 | 4.182 | 3.887 | 4.409 | 4.231 | 3.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. J. HOLDING, HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Jensen | Management | 0 companies |