| Revenue | DKK 9K | -48% |
| EBITDA | DKK 9K | -48% |
| Net profit | DKK 9K | -48% |
| Total assets | DKK 57K | -3% |
| Equity | DKK -553K | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.739 | 2.264 | 1.991 | 1.726 | 1.480 | 1.259 | 851 | -50 | -50 | 6 | 27 | 17 | 9 |
| Staff expenses | -2.125 | -1.902 | -1.830 | -1.586 | -1.258 | -1.342 | -695 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -386 | 362 | 159 | 139 | 222 | -83 | 155 | -46 | -50 | 6 | 27 | 17 | 9 |
| Depreciation & amort. | -137 | -142 | -150 | -124 | -48 | -21 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -523 | 221 | 9 | 16 | 174 | -104 | 154 | -46 | -50 | 6 | 27 | 17 | 9 |
| Net financials | -129 | -143 | -162 | -176 | -162 | -141 | -90 | -18 | -98 | -0 | -0 | -0 | 0 |
| Profit before tax | -328 | 78 | -153 | -160 | 12 | -245 | 63 | -65 | -148 | 5 | 27 | 17 | 9 |
| Tax | 162 | 72 | 67 | -33 | -15 | 110 | 88 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -490 | 6 | -220 | -127 | 26 | -355 | -25 | -65 | -148 | 5 | 27 | 17 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.972 | 2.935 | 2.560 | 2.679 | 2.341 | 1.527 | 260 | 176 | 34 | 46 | 43 | 59 | 57 |
| Equity | -992 | 804 | 583 | -45 | -19 | -374 | -399 | -463 | -611 | -605 | -579 | -562 | -553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.964 | 2.132 | 1.977 | 2.724 | 2.360 | 1.901 | 658 | 639 | 645 | 651 | 622 | 621 | 610 |
| Total debt | 3.964 | 2.132 | 1.977 | 2.724 | 2.360 | 1.901 | 658 | 639 | 645 | 651 | 622 | 621 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET UTHVEJ ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Erik Sørensen | Management | 0 companies |
| Birgitte Sørensen | Chairman | 0 companies |
| Morten Sørensen | Board of Directors | 0 companies |
| Thomas Jørgensen | Board of Directors | 0 companies |
| Niels-Ove Mølhave | Chairman | 0 companies |