| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 4K | +4% |
| Total assets | DKK 557K | -17% |
| Equity | DKK 158K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -180 | 121 | 2 | -0 | -2 | 3 | 0 | 0 | 0 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -180 | 121 | 2 | -0 | -2 | 3 | 0 | 0 | 0 | -0 | 0 |
| Net financials | 10 | -6 | -0 | 4 | 5 | 5 | 5 | 5 | 5 | 14 | 5 | 6 |
| Profit before tax | 3 | -186 | 121 | 6 | 5 | 2 | 7 | 5 | 5 | 14 | 5 | 6 |
| Tax | 1 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 1 | 1 |
| Net profit | 2 | -189 | 120 | 5 | 4 | 2 | 6 | 4 | 4 | 11 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 0 | 2.815 | 2.522 | 2.209 | 1.874 | 1.521 | 1.139 | 882 | 785 | 672 | 557 |
| Equity | 184 | -5 | 114 | 119 | 123 | 125 | 130 | 134 | 138 | 150 | 154 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 2.701 | 2.403 | 2.086 | 1.750 | 1.391 | 1.005 | 743 | 635 | 518 | 399 |
| Total debt | 5 | 6 | 2.701 | 2.403 | 2.086 | 1.750 | 1.391 | 1.005 | 743 | 635 | 518 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2011 | — | — |
FF Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habro Fund Management a/s | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nielsen | Management | 0 companies |
| Flemming Fausing Brokmose | Unofficial title | 0 companies |
| Anders Herløv Larsen | Chairman | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Villads Vilfred Bojsen Vind | Board of Directors | 0 companies |
| Michael Penzien Facius | Chairman | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Kaare Gamborg | Board of Directors | 0 companies |
| John Michael Riis | Board of Directors | 0 companies |
| Erik Berg Andersen | Chairman | 0 companies |
| Ole Bjerre | Board of Directors | 0 companies |