| Revenue | DKK -7K | -88% |
| EBITDA | DKK -7K | +88% |
| Net profit | DKK -18K | +73% |
| Total assets | DKK 501K | -2% |
| Equity | DKK 394K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 19 | 12 | -22 | -12 | -17 | 49 | 54 | 93 | 19 | -52 | -56 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 19 | 12 | -22 | -12 | -17 | 49 | 54 | 93 | 19 | -52 | -56 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 19 | 12 | -22 | -12 | -17 | 49 | 54 | 93 | 19 | -52 | -56 | -7 |
| Net financials | -9 | -13 | -9 | -3 | -7 | -1 | -11 | -10 | -3 | -1 | -5 | -14 | -12 |
| Profit before tax | 2 | 6 | 2 | -26 | -19 | -18 | 38 | 44 | 90 | 18 | -57 | -69 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 20 | 8 | -0 | -0 | -0 |
| Net profit | 2 | 6 | 2 | -26 | -19 | -18 | 38 | 43 | 70 | 10 | -57 | -69 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 360 | 523 | 449 | 554 | 683 | 663 | 705 | 781 | 716 | 673 | 509 | 501 |
| Equity | 107 | 113 | 366 | 340 | 321 | 378 | 416 | 459 | 529 | 539 | 482 | 413 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 246 | 157 | 109 | 233 | 306 | 247 | 247 | 252 | 177 | 191 | 96 | 107 |
| Total debt | 281 | 246 | 157 | 109 | 233 | 306 | 247 | 247 | 252 | 177 | 191 | 96 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
KL Management | Management | 2014 | — | — |
LT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2006 | |
BERGUS ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 20.0% | 20.0% | 2006 | |
LTH INVEST ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Linde Andersen | Management | 0 companies |
| Karsten Lindved | Management | 0 companies |
| Lars Thomassen | Management | 0 companies |