| Revenue | DKK 7,6M | -3% |
| EBITDA | DKK 871K | +54% |
| Net profit | DKK 43K | +1435% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 2,5M | +2% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 505 | 1.869 | 1.676 | 1.905 | 2.833 | 3.423 | 3.635 | 3.266 | 4.863 | 4.357 | 7.011 | 7.815 | 7.553 |
| Staff expenses | -377 | -617 | -1.236 | -1.381 | -1.457 | -2.419 | -2.792 | -3.538 | -3.200 | -3.242 | -4.065 | -5.110 | -7.249 | -6.682 |
| EBITDA | 45 | -111 | 633 | 295 | 448 | 414 | 631 | 97 | 66 | 1.583 | 291 | 1.901 | 566 | 871 |
| Depreciation & amort. | -139 | -139 | -107 | -140 | -136 | -91 | -95 | -141 | -154 | -125 | -172 | -263 | -354 | -450 |
| EBIT | -94 | -250 | 525 | 156 | 312 | 322 | 535 | -44 | -89 | 1.458 | 119 | 1.638 | 212 | 421 |
| Net financials | -118 | -79 | -106 | -56 | -76 | -54 | -33 | -31 | -49 | -40 | -87 | -154 | -204 | -365 |
| Profit before tax | -211 | -329 | 420 | 100 | 236 | 268 | 503 | -75 | -138 | 1.418 | 32 | 1.484 | 8 | 56 |
| Tax | -0 | -107 | 89 | 24 | 54 | 60 | 114 | -15 | -29 | 312 | 19 | 334 | 5 | 13 |
| Net profit | -211 | -221 | 331 | 76 | 183 | 208 | 389 | -60 | -109 | 1.106 | 12 | 1.150 | 3 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.048 | 1.064 | 1.470 | 2.152 | 2.686 | 2.388 | 3.171 | 3.767 | 5.213 | 5.583 | 7.439 | 9.779 | 10.045 |
| Equity | -97 | -319 | 12 | 88 | 271 | 479 | 868 | 661 | 552 | 1.657 | 1.340 | 2.490 | 2.492 | 2.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 234 | 183 | 484 | 1.054 | 313 | 658 | 216 | 362 | 0 |
| Short-term debt | 1.347 | 1.367 | 1.019 | 1.348 | 1.844 | 1.936 | 1.300 | 2.003 | 2.162 | 3.173 | 3.496 | 4.584 | 6.770 | 7.342 |
| Total debt | 1.347 | 1.367 | 1.019 | 1.348 | 1.844 | 2.170 | 1.482 | 2.487 | 3.215 | 3.486 | 4.155 | 4.800 | 7.132 | 7.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIKETO HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy Cee Pape | Management | 0 companies |
| Hans-Henrik Søndersted-Olsen | Chairman | 0 companies |
| Kenneth Larsen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |
| Tomas Otto Berg | Board of Directors | 0 companies |